DVNCF | Danavation Technologies Corp. Annual & Quarterly

Annual Income Statements

(In CAD)

Breakdown	2022	2021	2019
Revenue	1.15 Million	189.63 Thousand	-
Cost of Revenue	813.42 Thousand	202.67 Thousand	-
Gross Profit	341.04 Thousand	-13.03 Thousand	-
Operating Expenses	5.76 Million	4.96 Million	1.99 Million
Selling, General and Administrative Expenses	5.32 Million	4.81 Million	1.99 Million
Research and Development Expenses	-	-	-
Other Expenses	-	-	-
Cost and Expenses	6.57 Million	5.17 Million	1.99 Million
Operating Income	-5.42 Million	-4.98 Million	3.53 Million
Interest Expense	757.66 Thousand	76.76 Thousand	-
Income Tax Expense	-	76.76 Thousand	-
Earnings before Tax	-6.17 Million	-5.82 Million	-7.52 Million
Net Income	-6.17 Million	-5.82 Million	-7.52 Million
Earnings Per Share Basic	-0.06	-0.06	-0.07
Earnings Per Share Diluted	-0.06	-0.06	-0.07
Weighted Average Shares Outstanding	103.58 Million	92.67 Million	102.18 Million
Weighted Average Shares Outstanding (Diluted)	103.58 Million	92.67 Million	102.18 Million
Gross Margin	0.30	-0.07	-
EBIT Margin	-4.32	-25.51	-
Profit Margin	-5.35	-30.69	-
EBITDA	-4.98 Million	-4.83 Million	3.53 Million
Earnings Before Tax Margin	-4.70	-26.31	-

Breakdown	2023 Q3	2023 Q2	2023 Q1	2022 FY	2022 Q4	2022 Q3
Revenue	-	-	428.41 Thousand	1.15 Million	248.26 Thousand	628.11 Thousand
Cost of Revenue	-	-	261.03 Thousand	813.42 Thousand	55.83 Thousand	401.65 Thousand
Gross Profit	-	-	167.38 Thousand	341.04 Thousand	192.42 Thousand	226.46 Thousand
Operating Expenses	-	-	1.21 Million	5.76 Million	1.6 Million	1.06 Million
Selling, General and Administrative Expenses	-	-	1.1 Million	-	1.5 Million	951.87 Thousand
Research and Development Expenses	-	-	-	-	-	199.00
Other Expenses	-	-	-	-	-	-
Cost and Expenses	-	-	1.47 Million	6.57 Million	1.66 Million	1.46 Million
Operating Income	-	-	-1.04 Million	-5.42 Million	-1.41 Million	-836.42 Thousand
Interest Expense	-	-	257.05 Thousand	757.66 Thousand	198.03 Thousand	181.29 Thousand
Income Tax Expense	-	-	-	-	-	-
Earnings before Tax	-	-	-1.3 Million	-6.17 Million	-1.61 Million	-1.01 Million
Net Income	-	-	-1.3 Million	-6.17 Million	-1.61 Million	-1.01 Million
Earnings Per Share Basic	-	-	-0.01	-	-	-0.01
Earnings Per Share Diluted	-	-	-0.01	-	-	-0.01
Weighted Average Shares Outstanding	115.11 Million	114.17 Million	110 Million	103.58 Million	-	104.2 Million
Weighted Average Shares Outstanding (Diluted)	115.11 Million	114.17 Million	110 Million	103.58 Million	-	104.2 Million
Gross Margin	-	-	0.39	0.30	0.78	0.36
EBIT Margin	-	-	-2.18	-	-5.26	-1.16
Profit Margin	-	-	-3.04	-5.35	-6.50	-1.62
EBITDA	-	-	-933.45 Thousand	-	-1.3 Million	-725.61 Thousand
Earnings Before Tax Margin	-	-	-2.44	-4.70	-5.71	-1.33