INR 166.4
(0.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.39 Billion | 2.44 Billion | 2.25 Billion | 1.7 Billion | 1.62 Billion | 1.64 Billion |
Cost of Revenue | 1.72 Billion | 1.78 Billion | 1.66 Billion | 1.24 Billion | 1.13 Billion | 1.15 Billion |
Gross Profit | 675.9 Million | 660.5 Million | 591 Million | 457.1 Million | 491.7 Million | 496.7 Million |
Operating Expenses | 512.4 Million | 475.6 Million | 415.9 Million | 377.6 Million | 364.9 Million | 355.2 Million |
Selling, General and Administrative Expenses | 207 Million | 83.1 Million | 84.1 Million | 70.7 Million | 62.7 Million | 63.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 8.4 Million | 200 Thousand | 200 Thousand | 200 Thousand | 300 Thousand | 2.5 Million |
Cost and Expenses | 2.22 Billion | 2.26 Billion | 2.08 Billion | 1.62 Billion | 1.49 Billion | 1.5 Billion |
Operating Income | 180.2 Million | 172.3 Million | 156.6 Million | 67.8 Million | 101.5 Million | 132.69 Million |
Interest Expense | 88.4 Million | 54.1 Million | 52.3 Million | 60.1 Million | 72.2 Million | 70.4 Million |
Income Tax Expense | 26.5 Million | 26 Million | 16 Million | 1.9 Million | 2.5 Million | 11.1 Million |
Earnings before Tax | 91.8 Million | 88 Million | 67.2 Million | -17.9 Million | 11.3 Million | 33.1 Million |
Net Income | 65.3 Million | 60 Million | 51.2 Million | -19.8 Million | 8.8 Million | 22 Million |
Earnings Per Share Basic | 7.26 | 6.89 | 5.69 | -2.20 | 0.98 | 2.22 |
Earnings Per Share Diluted | 7.26 | 6.89 | 5.69 | -2.20 | 0.98 | 2.22 |
Weighted Average Shares Outstanding | 8.99 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9.9 Million |
Weighted Average Shares Outstanding (Diluted) | 8.99 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9.9 Million |
Gross Margin | 0.28 | 0.27 | 0.26 | 0.27 | 0.30 | 0.30 |
EBIT Margin | 0.10 | 0.08 | 0.08 | 0.06 | 0.09 | 0.10 |
Profit Margin | 0.03 | 0.02 | 0.02 | -0.01 | 0.01 | 0.01 |
EBITDA | 241.2 Million | 240.7 Million | 233.5 Million | 137 Million | 186.3 Million | 206.79 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.07 | 0.04 | 0.06 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 579.1 Million | 645.7 Million | 515.2 Million | 2.39 Billion | 500.5 Million | 595.4 Million |
Cost of Revenue | 485.5 Million | 557.6 Million | 433.5 Million | 2.02 Billion | 334.6 Million | 428 Million |
Gross Profit | 93.6 Million | 88.1 Million | 81.7 Million | 378.8 Million | 165.9 Million | 167.4 Million |
Operating Expenses | 123.6 Million | 48.6 Million | 51.2 Million | 207 Million | 120.5 Million | 126.5 Million |
Selling, General and Administrative Expenses | 61.8 Million | 48.6 Million | 51.2 Million | - | 45.3 Million | 54.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 61.8 Million | 3.2 Million | 3.4 Million | 8.4 Million | 1 Million | 2.1 Million |
Cost and Expenses | 547.3 Million | 606.2 Million | 484.7 Million | 2.22 Billion | 455.1 Million | 554.5 Million |
Operating Income | 31.8 Million | 39.5 Million | 30.5 Million | 171.8 Million | 45.4 Million | 40.9 Million |
Interest Expense | - | 23.5 Million | 17.7 Million | 88.4 Million | 21.3 Million | 20.1 Million |
Income Tax Expense | 2 Million | 3.9 Million | 5 Million | 26.5 Million | 7.5 Million | 6.5 Million |
Earnings before Tax | 13 Million | 19.2 Million | 16.2 Million | 91.8 Million | 25.1 Million | 22.8 Million |
Net Income | 11 Million | 15.3 Million | 11.2 Million | 65.3 Million | 17.6 Million | 16.3 Million |
Earnings Per Share Basic | 1.22 | 1.70 | 1.24 | - | 1.95 | 1.81 |
Earnings Per Share Diluted | 1.22 | 1.70 | 1.24 | - | 1.95 | 1.81 |
Weighted Average Shares Outstanding | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Weighted Average Shares Outstanding (Diluted) | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million | 9 Million |
Gross Margin | 0.16 | 0.14 | 0.16 | 0.16 | 0.33 | 0.28 |
EBIT Margin | 0.08 | 0.08 | 0.09 | - | 0.12 | 0.10 |
Profit Margin | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 |
EBITDA | 46.8 Million | 54.2 Million | 47 Million | - | 61.9 Million | 56.7 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | 0.06 | 0.07 | 0.09 | 0.07 |
FLORATX
DVNCF
BTOC
603618
MFA
601858