KRW 4585.0
(-1.4%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 80.47 Billion | 107.68 Billion | 133.34 Billion | 58.49 Billion | 80.69 Billion | 31.82 Billion |
Total Current Assets | 75.15 Billion | 100.33 Billion | 126.08 Billion | 49.02 Billion | 76.02 Billion | 30.28 Billion |
Cash And Short Term Investments | 72.6 Billion | 96.95 Billion | 121.57 Billion | 45.3 Billion | 72.35 Billion | 29.85 Billion |
Cash and Cash Equivalents | 72.6 Billion | 359.85 Million | 1.29 Billion | 2.69 Billion | 173.16 Million | 301.1 Million |
Short Term Investments | - | 96.59 Billion | 120.27 Billion | 42.61 Billion | 72.18 Billion | 29.55 Billion |
Net Receivables | 844.27 Million | 2.08 Billion | 654.02 Million | 665.49 Million | 425.66 Million | 315.27 Million |
Inventory | 620.00 | 730.00 | -250.00 | 960.00 | - | - |
Other Current Assets | 1.7 Billion | 1.28 Billion | 3.85 Billion | 3.05 Billion | 3.24 Billion | 114.14 Million |
Total Non-Current Assets | 5.32 Billion | 7.35 Billion | 7.26 Billion | 9.47 Billion | 4.67 Billion | 1.53 Billion |
Net PPE | 3.64 Billion | 5.2 Billion | 2.56 Billion | 3.31 Billion | 3.77 Billion | 736.63 Million |
Good Will And Intangible Assets | 343.12 Million | 438.23 Million | 565.61 Million | 564.78 Million | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 343.12 Million | 438.23 Million | 565.61 Million | 564.78 Million | - | - |
Long-Term Investments | 1.33 Billion | 1.71 Billion | 4.13 Billion | 5.59 Billion | 295.46 Million | 168.73 Million |
Tax Assets | 342.08 Million | 444.43 Million | 571.56 Million | 573.33 Million | - | - |
Other Non Current Assets | -342.08 Million | -444.43 Million | -571.56 Million | -573.33 Million | 604.07 Million | 626.41 Million |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | - |
Total Liabilities | 9.56 Billion | 75.36 Billion | 89.8 Billion | 2.75 Billion | 2 Billion | 27.23 Billion |
Total Current Liabilities | 7.74 Billion | 72.79 Billion | 977.75 Million | 2.46 Billion | 1.42 Billion | 2.64 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.91 Billion | 67.13 Billion | 190.17 Million | 439.7 Million | 346.88 Million | 350 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 824.32 Million | 5.66 Billion | 787.58 Million | 2.02 Billion | 1.08 Billion | 2.29 Billion |
Total Non Current Liabilities | 1.82 Billion | 2.56 Billion | 88.82 Billion | 289.62 Million | 576.8 Million | 24.59 Billion |
Long-Term Debt | 1.68 Billion | 2.42 Billion | 50.7 Billion | 159.48 Million | - | 1.59 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 137.28 Million | 142.18 Million | 38.11 Billion | 130.13 Million | 576.8 Million | 22.99 Billion |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 70.9 Billion | 32.32 Billion | 43.54 Billion | 55.74 Billion | 78.69 Billion | 4.58 Billion |
Stock Holders Equity | 70.9 Billion | 32.32 Billion | 43.54 Billion | 55.74 Billion | 78.69 Billion | 4.58 Billion |
Common Stock | 16.79 Billion | 10.54 Billion | 10.25 Billion | 10.17 Billion | 5.04 Billion | 3.88 Billion |
Retained Earnings | -179.15 Billion | -143.82 Billion | -108.07 Billion | -91.03 Billion | -65.68 Billion | -52.16 Billion |
Accumulated other comprehensive income | 242.42 Million | 215.56 Million | -11.16 Million | -131.28 Million | 2.78 Million | 2.14 Million |
Common Stock Equity | 70.9 Billion | 32.32 Billion | 43.54 Billion | 55.74 Billion | 78.69 Billion | 4.58 Billion |
Capital Lease Obligation | 1.68 Billion | 2.42 Billion | 75.41 Billion | 159.48 Million | 451.64 Million | - |
Total Investments | 1.33 Billion | 98.3 Billion | 124.41 Billion | 48.2 Billion | 72.48 Billion | 29.72 Billion |
Total Debt | 8.6 Billion | 69.55 Billion | 75.6 Billion | 599.19 Million | 798.52 Million | 1.94 Billion |
Net Debt | -64 Billion | 69.19 Billion | 74.31 Billion | -2.09 Billion | 625.35 Million | 1.64 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 67.09 Billion | 71.84 Billion | 80.47 Billion | 80.47 Billion | 17.17 Billion | 21.97 Billion |
Total Current Assets | 62.57 Billion | 66.92 Billion | 75.15 Billion | 75.15 Billion | 11.29 Billion | 15.6 Billion |
Cash And Short Term Investments | 60.17 Billion | 64.45 Billion | 72.6 Billion | 72.6 Billion | 7.15 Billion | 12.99 Billion |
Cash and Cash Equivalents | 6.51 Billion | 22.95 Billion | 72.6 Billion | 72.6 Billion | 1.12 Billion | 202.31 Million |
Short Term Investments | 53.65 Billion | 41.5 Billion | - | - | 6.03 Billion | 12.79 Billion |
Net Receivables | 959.25 Million | 323.57 Million | 844.27 Million | 844.27 Million | 379.73 Million | 311.16 Million |
Inventory | - | 820.00 | 620.00 | 620.00 | 370.00 | 80.00 |
Other Current Assets | 1.45 Billion | 2.14 Billion | 1.7 Billion | 1.7 Billion | 3.76 Billion | 2.29 Billion |
Total Non-Current Assets | 4.51 Billion | 4.92 Billion | 5.32 Billion | 5.32 Billion | 5.87 Billion | 6.37 Billion |
Net PPE | 3.07 Billion | 3.37 Billion | 3.64 Billion | 3.64 Billion | 4.06 Billion | 4.42 Billion |
Good Will And Intangible Assets | 269.67 Million | 303.17 Million | 343.12 Million | 343.12 Million | 351.45 Million | 390.9 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 269.67 Million | 303.17 Million | 343.12 Million | 343.12 Million | 351.45 Million | 390.9 Million |
Long-Term Investments | 1.17 Billion | 1.25 Billion | 1.33 Billion | 1.33 Billion | 1 Billion | 1.55 Billion |
Tax Assets | -269.67 Million | -303.17 Million | 342.08 Million | 342.08 Million | 351.1 Million | 396.14 Million |
Other Non Current Assets | 269.67 Million | 303.17 Million | -342.08 Million | -342.08 Million | 103.68 Million | -396.14 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 9.41 Billion | 9.83 Billion | 9.56 Billion | 9.56 Billion | 11.93 Billion | 10.81 Billion |
Total Current Liabilities | 7.68 Billion | 8.09 Billion | 7.74 Billion | 7.74 Billion | 9.8 Billion | 8.53 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.84 Billion | 6.94 Billion | 6.91 Billion | 6.91 Billion | 6.91 Billion | 6.89 Billion |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 846.7 Million | 1.14 Billion | 824.32 Million | 824.32 Million | 2.88 Billion | 1.63 Billion |
Total Non Current Liabilities | 1.72 Billion | 1.74 Billion | 1.82 Billion | 1.82 Billion | 2.13 Billion | 2.28 Billion |
Long-Term Debt | - | 1.6 Billion | 1.68 Billion | 1.68 Billion | - | 2.13 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.72 Billion | 139.73 Million | 137.28 Million | 137.28 Million | 2.13 Billion | 147.33 Million |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 57.67 Billion | 62.01 Billion | 70.9 Billion | 70.9 Billion | 5.23 Billion | 11.15 Billion |
Stock Holders Equity | 57.67 Billion | 62.01 Billion | 70.9 Billion | 70.9 Billion | 5.23 Billion | 11.15 Billion |
Common Stock | 16.79 Billion | 16.79 Billion | 16.79 Billion | 16.79 Billion | 10.54 Billion | 10.54 Billion |
Retained Earnings | -192.92 Billion | -188.25 Billion | -179.15 Billion | -179.15 Billion | -171.56 Billion | -165.36 Billion |
Accumulated other comprehensive income | 121.53 Million | 116.34 Million | 242.42 Million | 242.42 Million | 292.28 Million | 262.21 Million |
Common Stock Equity | 57.67 Billion | 62.01 Billion | 70.9 Billion | 70.9 Billion | 5.23 Billion | 11.15 Billion |
Capital Lease Obligation | 1.56 Billion | 1.6 Billion | 1.68 Billion | 1.68 Billion | 2 Billion | 2.13 Billion |
Total Investments | 54.82 Billion | 42.75 Billion | 1.33 Billion | 1.33 Billion | 7.03 Billion | 14.35 Billion |
Total Debt | 8.4 Billion | 8.54 Billion | 8.6 Billion | 8.6 Billion | 8.91 Billion | 9.02 Billion |
Net Debt | 1.89 Billion | -14.4 Billion | -64 Billion | -64 Billion | 7.79 Billion | 8.82 Billion |
DANUBE
2683
SOAR
FLORATX
DVNCF
BTOC