KRW 8940.0
(-3.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 139.21 Billion | 71.37 Billion | 44.16 Billion | 38.34 Billion | 42.54 Billion |
Cost of Revenue | 123.75 Billion | 65.33 Billion | 39.2 Billion | 40.2 Billion | 48.8 Billion |
Gross Profit | 15.45 Billion | 6.04 Billion | 4.95 Billion | -1.85 Billion | -6.25 Billion |
Operating Expenses | 8.52 Billion | 3.42 Billion | 2.71 Billion | 7.36 Billion | 27.24 Billion |
Selling, General and Administrative Expenses | 1.58 Billion | 933.97 Million | 774.83 Million | 2.13 Billion | 11.27 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 6.94 Billion | 423.83 Million | 606.88 Million | 404.18 Million | - |
Cost and Expenses | 132.28 Billion | 68.76 Billion | 41.91 Billion | 47.57 Billion | 76.04 Billion |
Operating Income | 6.92 Billion | 2.61 Billion | 1.91 Billion | -9.22 Billion | -17.89 Billion |
Interest Expense | 2.09 Billion | 545.26 Million | 229.39 Million | 466.88 Million | 1.59 Billion |
Income Tax Expense | -1.45 Billion | -929.41 Million | 2.11 Billion | 874.64 Million | 859.07 Million |
Earnings before Tax | 3.8 Billion | 2.52 Billion | 5.39 Billion | -12.87 Billion | -35.09 Billion |
Net Income | 4.39 Billion | 3.45 Billion | 5.79 Billion | -12.37 Billion | -33.18 Billion |
Earnings Per Share Basic | 168.29 | 132.00 | 287.00 | -684.69 | -2101.00 |
Earnings Per Share Diluted | 168.29 | 132.00 | 287.00 | -684.69 | -2101.00 |
Weighted Average Shares Outstanding | 26.12 Million | 26.18 Million | 20.22 Million | 18.07 Million | 15.79 Million |
Weighted Average Shares Outstanding (Diluted) | 26.12 Million | 26.18 Million | 20.22 Million | 18.07 Million | 15.79 Million |
Gross Margin | 0.11 | 0.08 | 0.11 | -0.05 | -0.15 |
EBIT Margin | 0.06 | 0.06 | 0.12 | -0.17 | -0.40 |
Profit Margin | 0.03 | 0.05 | 0.13 | -0.32 | -0.78 |
EBITDA | 8.79 Billion | 3.63 Billion | 3.04 Billion | -10.86 Billion | -17.06 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | -0.24 | -0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 54.51 Billion | 82.18 Billion | 139.21 Billion | 63.02 Billion | 31.26 Billion | 22.92 Billion |
Cost of Revenue | 49.98 Billion | 77.28 Billion | 123.75 Billion | 56.23 Billion | 27.75 Billion | 20.17 Billion |
Gross Profit | 4.52 Billion | 4.89 Billion | 15.45 Billion | 6.79 Billion | 3.51 Billion | 2.75 Billion |
Operating Expenses | -2.22 Billion | -2.89 Billion | 8.52 Billion | 2.9 Billion | 1.96 Billion | 1.9 Billion |
Selling, General and Administrative Expenses | 2.22 Billion | 2.89 Billion | - | 452.17 Million | 364.36 Million | 364.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.44 Billion | -5.78 Billion | 1.18 Billion | 124.44 Million | 815.58 Million | 162.82 Million |
Cost and Expenses | 49.98 Billion | 77.28 Billion | 132.28 Billion | 59.13 Billion | 29.71 Billion | 22.07 Billion |
Operating Income | 2.3 Billion | 2 Billion | 6.92 Billion | 3.88 Billion | 1.55 Billion | 850.84 Million |
Interest Expense | - | 884.55 Million | 2.09 Billion | 676.37 Million | 603.83 Million | 428.49 Million |
Income Tax Expense | -133.68 Million | -281.9 Million | -1.45 Billion | -1.4 Billion | -7.74 Million | -23.22 Million |
Earnings before Tax | -521.28 Million | -1.41 Billion | 3.8 Billion | 5.09 Billion | 529.13 Million | -608.52 Million |
Net Income | 228.58 Million | -1.12 Billion | 4.39 Billion | 5.62 Billion | 536.87 Million | -585.3 Million |
Earnings Per Share Basic | 8.75 | -43.25 | - | 215.46 | 21.00 | -22.41 |
Earnings Per Share Diluted | 8.75 | -43.25 | - | 215.29 | 21.00 | -22.41 |
Weighted Average Shares Outstanding | 26.12 Million | 26.12 Million | 26.12 Million | 26.14 Million | 26.12 Million | 26.12 Million |
Weighted Average Shares Outstanding (Diluted) | 26.12 Million | 26.12 Million | 26.12 Million | 26.12 Million | 26.12 Million | 26.12 Million |
Gross Margin | 0.08 | 0.06 | 0.11 | 0.11 | 0.11 | 0.12 |
EBIT Margin | 0.08 | 0.06 | - | 0.07 | 0.10 | 0.08 |
Profit Margin | 0.00 | -0.01 | 0.03 | 0.09 | 0.02 | -0.03 |
EBITDA | 4.52 Billion | 4.89 Billion | - | 4.43 Billion | 3.23 Billion | 1.73 Billion |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.05 | 0.06 | 0.05 | 0.04 |
EJTTF
BPII
AXTLF
SING
JLRRF
TMMI