IDR 570.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 846.19 Billion | 877.95 Billion | 889.78 Billion | 935.95 Billion | 913.57 Billion | 839.9 Billion |
Cost of Revenue | 445.38 Billion | 344.85 Billion | 298.24 Billion | 284.9 Billion | 333.22 Billion | 75.75 Billion |
Gross Profit | 400.81 Billion | 533.1 Billion | 591.54 Billion | 651.04 Billion | 580.35 Billion | 764.14 Billion |
Operating Expenses | 387.04 Billion | 361.96 Billion | 388.74 Billion | 362.02 Billion | 373.19 Billion | 177.95 Billion |
Selling, General and Administrative Expenses | 387.04 Billion | 294.62 Billion | 291.03 Billion | 257.71 Billion | 275.71 Billion | 0.11 |
Research and Development Expenses | - | 0.17 | 0.23 | 0.18 | 0.22 | 0.24 |
Other Expenses | - | 67.33 Billion | 97.7 Billion | 104.3 Billion | 97.47 Billion | -191.1 Billion |
Cost and Expenses | 387.04 Billion | 706.81 Billion | 686.98 Billion | 646.92 Billion | 706.41 Billion | 203.62 Billion |
Operating Income | 459.15 Billion | 202.48 Billion | 224.55 Billion | 301.36 Billion | 209.41 Billion | 55.61 Billion |
Interest Expense | 94.34 Billion | 47.31 Billion | 28.37 Billion | 118.2 Billion | 132.49 Billion | 360.64 Million |
Income Tax Expense | 47.16 Billion | 40.46 Billion | 51.02 Billion | 45.21 Billion | 54.73 Billion | 396.42 Billion |
Earnings before Tax | 185.97 Billion | 145.48 Billion | 210.05 Billion | 164.12 Billion | 209.47 Billion | 452.03 Billion |
Net Income | 113.76 Billion | 105.02 Billion | 126.95 Billion | 94.17 Billion | 122.32 Billion | 205.31 Billion |
Earnings Per Share Basic | 11.50 | 58.08 | 11.44 | 8.37 | 10.89 | 8.64 |
Earnings Per Share Diluted | 11.50 | 58.08 | 11.44 | 8.37 | 10.89 | 8.64 |
Weighted Average Shares Outstanding | 9.88 Billion | 10.33 Billion | 11.09 Billion | 11.24 Billion | 11.24 Billion | 10.28 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.88 Billion | 10.33 Billion | 11.09 Billion | 11.24 Billion | 11.24 Billion | 10.28 Billion |
Gross Margin | 0.47 | 0.61 | 0.66 | 0.70 | 0.64 | 0.91 |
EBIT Margin | 0.32 | 0.24 | 0.28 | 0.35 | 0.25 | 0.11 |
Profit Margin | 0.13 | 0.12 | 0.14 | 0.10 | 0.13 | 0.24 |
EBITDA | 274.87 Billion | 209.2 Billion | 195.66 Billion | 325.07 Billion | 371.86 Billion | 365.34 Billion |
Earnings Before Tax Margin | 0.54 | 0.23 | 0.25 | 0.32 | 0.23 | 0.07 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 350.19 Billion | 273.83 Billion | 275.38 Billion | 285.43 Billion | 973.49 Billion | 170.94 Billion |
Cost of Revenue | 181.29 Billion | 96.39 Billion | 136.6 Billion | 82.07 Billion | 296.1 Billion | 59.66 Billion |
Gross Profit | 168.89 Billion | 177.43 Billion | 138.77 Billion | 203.35 Billion | 677.38 Billion | 111.28 Billion |
Operating Expenses | 95.98 Billion | 187.45 Billion | 77.09 Billion | 109.95 Billion | 402.45 Billion | 54.25 Billion |
Selling, General and Administrative Expenses | 75.16 Billion | 106.84 Billion | 62.71 Billion | 58.01 Billion | - | 64.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 20.82 Billion | 219.59 Million | 1.06 Billion | -109.95 Billion | -402.45 Billion | -28.19 Billion |
Cost and Expenses | 277.28 Billion | 204.44 Billion | 213.7 Billion | 196.14 Billion | 706.27 Billion | 113.92 Billion |
Operating Income | 72.9 Billion | 69.39 Billion | 62.83 Billion | 93.4 Billion | 274.93 Billion | 53.89 Billion |
Interest Expense | 26.27 Billion | 21.2 Billion | 19.3 Billion | 43.68 Billion | 94.34 Billion | 16.88 Billion |
Income Tax Expense | 9.21 Billion | 8.76 Billion | 10.71 Billion | 8.99 Billion | 47.16 Billion | 13.21 Billion |
Earnings before Tax | 58.71 Billion | 58.29 Billion | 53.93 Billion | 48.48 Billion | 185.97 Billion | 44.91 Billion |
Net Income | 48.56 Billion | 40.1 Billion | 32.62 Billion | 39.98 Billion | 113.76 Billion | 23.7 Billion |
Earnings Per Share Basic | 4.91 | 4.06 | 3.30 | 4.04 | - | 2.40 |
Earnings Per Share Diluted | 4.91 | 4.06 | 3.30 | 4.04 | - | 2.40 |
Weighted Average Shares Outstanding | 9.88 Billion | 9.88 Billion | 9.88 Billion | 9.9 Billion | 494.42 Million | 9.88 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.88 Billion | 9.88 Billion | 9.88 Billion | 9.9 Billion | 494.42 Million | 9.88 Billion |
Gross Margin | 0.48 | 0.65 | 0.50 | 0.71 | 0.70 | 0.65 |
EBIT Margin | 0.26 | 0.26 | 0.24 | 0.33 | - | 0.33 |
Profit Margin | 0.14 | 0.15 | 0.12 | 0.14 | 0.12 | 0.14 |
EBITDA | 90.16 Billion | 71.88 Billion | 65.47 Billion | 95.49 Billion | - | 55.73 Billion |
Earnings Before Tax Margin | 0.21 | 0.25 | 0.23 | 0.33 | 0.28 | 0.32 |
AXTLF
688312
SHINDL
TMMI
114190
EJTTF