USD 0.03
(199.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 471.38 Thousand | 405.00 | 280.78 | 656.40 | 1069.77 | 1229.00 |
Gross Profit | -471.38 Thousand | -405.00 | -280.78 | -656.40 | -1069.77 | -1229.00 |
Operating Expenses | 777.93 Thousand | 524.11 Thousand | 416 Thousand | 440.84 Thousand | 67.98 Thousand | 181.91 Thousand |
Selling, General and Administrative Expenses | 777.93 Thousand | 524.11 Thousand | 416 Thousand | 440.84 Thousand | 67.98 Thousand | 181.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 100 Thousand | - | - | - |
Cost and Expenses | 1.24 Million | 524.51 Thousand | 416.28 Thousand | 441.5 Thousand | 69.05 Thousand | 183.14 Thousand |
Operating Income | -1.24 Million | -384.15 Thousand | -416.28 Thousand | -441.5 Thousand | -69.05 Thousand | -67.36 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -2571.46 | -3874.88 | -599.53 | 2.98 | 114.58 Thousand |
Earnings before Tax | -1.27 Million | -523.49 Thousand | -364.92 Thousand | -442.05 Thousand | -61.97 Thousand | -297.73 Thousand |
Net Income | -1.27 Million | -523.49 Thousand | -364.92 Thousand | -442.05 Thousand | -61.97 Thousand | -297.73 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 105.02 Million | 94.33 Million | 66.25 Million | 45.28 Million | 31.28 Million | 23.74 Million |
Weighted Average Shares Outstanding (Diluted) | 105.01 Million | 94.33 Million | 66.25 Million | 45.28 Million | 31.28 Million | 23.74 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.24 Million | -521.63 Thousand | -487.65 Thousand | -556.65 Thousand | -91.26 Thousand | -66.13 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 72.89 | 471.38 Thousand | 73.70 | 73.98 | 72.90 | 405.00 |
Gross Profit | -72.89 | -471.38 Thousand | -73.70 | -73.98 | -72.90 | -405.00 |
Operating Expenses | 424.77 Thousand | 807.87 Thousand | 131.14 Thousand | 191.12 Thousand | 173.85 Thousand | 524.11 Thousand |
Selling, General and Administrative Expenses | 424.77 Thousand | - | 131.14 Thousand | 191.12 Thousand | 173.85 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 424.84 Thousand | 1.27 Million | 131.21 Thousand | 191.19 Thousand | 173.93 Thousand | 524.51 Thousand |
Operating Income | -424.85 Thousand | -1.24 Million | -131.21 Thousand | -191.2 Thousand | -173.93 Thousand | -384.15 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.11 | - | -1048.01 | -585.18 | -444.79 | -2571.46 |
Earnings before Tax | -443.7 Thousand | -1.27 Million | -115.64 Thousand | -208.97 Thousand | -171.57 Thousand | -523.49 Thousand |
Net Income | -443.7 Thousand | -1.27 Million | -115.64 Thousand | -208.97 Thousand | -171.57 Thousand | -523.49 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 109.56 Million | 105.02 Million | 109.56 Million | 102.46 Million | 98.26 Million | 94.33 Million |
Weighted Average Shares Outstanding (Diluted) | 109.56 Million | 105.01 Million | 109.56 Million | 102.46 Million | 98.26 Million | 94.33 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -424.77 Thousand | - | -131.14 Thousand | -191.12 Thousand | -173.85 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
TMMI
114190
EJTTF
217A
0570
SING