USD 0.01
(4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 26.31 Million | 21.78 Million | 808.9 Thousand | 2.87 Million | 3.34 Million | 1.15 Million |
Cost of Revenue | 18.64 Million | 15.46 Million | 736.74 Thousand | 2.2 Million | 2.35 Million | 886.87 Thousand |
Gross Profit | 7.67 Million | 6.32 Million | 72.15 Thousand | 673.77 Thousand | 990.77 Thousand | 267.79 Thousand |
Operating Expenses | 23.25 Million | 13.1 Million | 5 Million | 3.97 Million | 6.45 Million | 5.91 Million |
Selling, General and Administrative Expenses | 23.25 Million | 13.1 Million | 5 Million | 3.97 Million | 6.45 Million | 5.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 384 Thousand | 687.66 Thousand | - | - | 650.67 Thousand |
Cost and Expenses | 41.9 Million | 28.57 Million | 5.74 Million | 6.17 Million | 8.8 Million | 6.8 Million |
Operating Income | -15.58 Million | -6.78 Million | -4.93 Million | -3.29 Million | -5.46 Million | -5.76 Million |
Interest Expense | 4.06 Million | 1.61 Million | 169.45 Thousand | 2.65 Million | 2.05 Million | 158.86 Thousand |
Income Tax Expense | 498.09 Thousand | 841.11 Thousand | -221.48 Thousand | 2.24 Million | 1.89 Million | -57.35 Thousand |
Earnings before Tax | -18.26 Million | -9.2 Million | -5.76 Million | -4.44 Million | -8.06 Million | -8.1 Million |
Net Income | -18.19 Million | -10.04 Million | -5.54 Million | -6.69 Million | -9.96 Million | -8.04 Million |
Earnings Per Share Basic | -26.82 | -915.31 | -505.65 | -908.47 | -1986.92 | -2126.55 |
Earnings Per Share Diluted | -26.82 | -915.22 | -505.65 | -908.47 | -1986.84 | -2126.43 |
Weighted Average Shares Outstanding | 284.27 Thousand | 10.97 Thousand | 10.96 Thousand | 7364.10 | 5013.50 | 3784.80 |
Weighted Average Shares Outstanding (Diluted) | 284.27 Thousand | 10.97 Thousand | 10.96 Thousand | 7364.10 | 5013.70 | 3785.00 |
Gross Margin | 0.29 | 0.29 | 0.09 | 0.23 | 0.30 | 0.23 |
EBIT Margin | -0.59 | -0.27 | -6.03 | -1.12 | -1.62 | -4.33 |
Profit Margin | -0.69 | -0.46 | -6.85 | -2.32 | -2.98 | -6.97 |
EBITDA | -15.58 Million | -6.84 Million | -5.61 Million | -1.7 Million | -5.96 Million | -7.29 Million |
Earnings Before Tax Margin | -0.59 | -0.31 | -6.10 | -1.15 | -1.63 | -4.99 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.44 Million | 4.13 Million | 5.53 Million | 26.31 Million | 6.91 Million | 8.14 Million |
Cost of Revenue | 4.05 Million | 2.28 Million | 4.28 Million | 18.64 Million | 4.84 Million | 5.44 Million |
Gross Profit | 1.39 Million | 1.85 Million | 1.25 Million | 7.67 Million | 2.06 Million | 2.7 Million |
Operating Expenses | 5.98 Million | 4.2 Million | 13.37 Million | 23.25 Million | 3.17 Million | 3.22 Million |
Selling, General and Administrative Expenses | 5.98 Million | 4.2 Million | 13.37 Million | - | 3.17 Million | 3.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.45 Million | 21.01 Thousand | -1.37 Million | -1.11 Million | 216.29 Thousand | 9406.00 |
Cost and Expenses | 10.03 Million | 6.48 Million | 17.66 Million | 41.9 Million | 8.02 Million | 8.67 Million |
Operating Income | -4.58 Million | -2.35 Million | -12.12 Million | -15.58 Million | -1.1 Million | -525.99 Thousand |
Interest Expense | 750.15 Thousand | 1.44 Million | 566.56 Thousand | 2.13 Million | -370.39 Thousand | 475.75 Thousand |
Income Tax Expense | -707.99 Thousand | -721.00 | -1.06 Million | -574.64 Thousand | -84.84 Thousand | 480.14 Thousand |
Earnings before Tax | -9.88 Million | -2.85 Million | -13.14 Million | -18.26 Million | -1.35 Million | -1.34 Million |
Net Income | -9.88 Million | -2.85 Million | -12.89 Million | -17.69 Million | -1.27 Million | -1.33 Million |
Earnings Per Share Basic | -45.97 | -37.17 | -49.89 | - | -5.46 | -9.62 |
Earnings Per Share Diluted | -45.97 | -37.17 | -49.68 | - | -5.41 | -7.93 |
Weighted Average Shares Outstanding | 214.99 Thousand | 76.86 Thousand | 258.51 Thousand | 284.27 Thousand | 232.75 Thousand | 139.29 Thousand |
Weighted Average Shares Outstanding (Diluted) | 214.99 Thousand | 76.86 Thousand | 259.57 Thousand | 284.27 Thousand | 234.86 Thousand | 168.98 Thousand |
Gross Margin | 0.26 | 0.45 | 0.23 | 0.29 | 0.30 | 0.33 |
EBIT Margin | -1.52 | -0.51 | -2.77 | - | -0.16 | -0.04 |
Profit Margin | -1.81 | -0.69 | -2.33 | -0.67 | -0.18 | -0.16 |
EBITDA | -8.28 Million | -2.12 Million | -15.3 Million | - | -1.1 Million | -335.08 Thousand |
Earnings Before Tax Margin | -0.84 | -0.57 | -2.19 | -0.59 | -0.16 | -0.06 |
JLRRF
TMMI
114190
JEHLY
217A
0570