KRW 9740.0
(-2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 967.97 Billion | 894.39 Billion | 669.51 Billion | 539.46 Billion | 498.19 Billion |
Cost of Revenue | 841.02 Billion | 722.15 Billion | 513.19 Billion | 443.72 Billion | 409.8 Billion |
Gross Profit | 126.94 Billion | 172.24 Billion | 156.31 Billion | 95.73 Billion | 88.39 Billion |
Operating Expenses | 69.03 Billion | 68.69 Billion | 51.59 Billion | 44.72 Billion | 50.67 Billion |
Selling, General and Administrative Expenses | 19.54 Billion | 17.64 Billion | 11.63 Billion | 10.66 Billion | 33.65 Billion |
Research and Development Expenses | 12.14 Billion | 12.82 Billion | 8.54 Billion | 7.41 Billion | 7.25 Billion |
Other Expenses | 37.34 Billion | 15.22 Billion | -4.69 Billion | 2.68 Billion | - |
Cost and Expenses | 910.06 Billion | 790.84 Billion | 564.79 Billion | 488.44 Billion | 460.47 Billion |
Operating Income | 57.9 Billion | 103.54 Billion | 104.72 Billion | 51.01 Billion | 44.77 Billion |
Interest Expense | 45.49 Billion | 23.91 Billion | 17.61 Billion | 15.51 Billion | 15.03 Billion |
Income Tax Expense | 13.01 Billion | 32.42 Billion | 21.89 Billion | 7.65 Billion | 8.96 Billion |
Earnings before Tax | 13.97 Billion | 90.66 Billion | 86.16 Billion | 11.28 Billion | 23.47 Billion |
Net Income | -13.51 Billion | 2.83 Billion | 22.76 Billion | -16.7 Billion | -2.37 Billion |
Earnings Per Share Basic | -265.17 | 66.00 | 713.00 | -404.29 | -78.30 |
Earnings Per Share Diluted | -272.14 | 65.00 | 709.00 | -404.29 | -78.30 |
Weighted Average Shares Outstanding | 50.96 Million | 42.88 Million | 31.93 Million | 41.31 Million | 30.29 Million |
Weighted Average Shares Outstanding (Diluted) | 49.65 Million | 43.54 Million | 32.14 Million | 41.31 Million | 30.29 Million |
Gross Margin | 0.13 | 0.19 | 0.23 | 0.18 | 0.18 |
EBIT Margin | 0.18 | 0.24 | 0.27 | 0.17 | 0.19 |
Profit Margin | -0.01 | 0.00 | 0.03 | -0.03 | -0.00 |
EBITDA | 174.89 Billion | 194.36 Billion | 181.51 Billion | 109.87 Billion | 95.39 Billion |
Earnings Before Tax Margin | 0.06 | 0.12 | 0.16 | 0.09 | 0.09 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 285.93 Billion | 268.96 Billion | 241.44 Billion | 967.97 Billion | 239.38 Billion | 249.24 Billion |
Cost of Revenue | 246.91 Billion | 239.55 Billion | 218.52 Billion | 841.02 Billion | 205.57 Billion | 213.95 Billion |
Gross Profit | 39.02 Billion | 29.4 Billion | 22.92 Billion | 126.94 Billion | 33.81 Billion | 35.28 Billion |
Operating Expenses | -20.4 Billion | -18.58 Billion | 16.11 Billion | 69.03 Billion | 17.97 Billion | 16.82 Billion |
Selling, General and Administrative Expenses | 20.4 Billion | 18.58 Billion | -33.38 Billion | - | 17.97 Billion | 16.82 Billion |
Research and Development Expenses | - | - | 12.14 Billion | - | - | - |
Other Expenses | -40.8 Billion | -37.16 Billion | -4.01 Billion | -2.58 Billion | -3.28 Billion | -599.95 Million |
Cost and Expenses | 246.91 Billion | 239.55 Billion | 234.63 Billion | 910.06 Billion | 223.54 Billion | 230.77 Billion |
Operating Income | 18.61 Billion | 10.82 Billion | 6.81 Billion | 57.9 Billion | 15.84 Billion | 18.46 Billion |
Interest Expense | - | - | - | 45.49 Billion | - | - |
Income Tax Expense | -3.81 Billion | -3.5 Billion | 6.17 Billion | 13.01 Billion | -540.53 Million | 5.83 Billion |
Earnings before Tax | -13.06 Billion | -20.35 Billion | -26.46 Billion | 13.97 Billion | 129.93 Million | 24.89 Billion |
Net Income | -11.34 Billion | -18.11 Billion | -26.11 Billion | -13.51 Billion | -3.73 Billion | 12 Billion |
Earnings Per Share Basic | -184.23 | -357.39 | -525.75 | - | -86.52 | 278.00 |
Earnings Per Share Diluted | -184.23 | -357.39 | -525.71 | - | -86.52 | 277.00 |
Weighted Average Shares Outstanding | 61.57 Million | 50.67 Million | 49.66 Million | 49.65 Million | 43.17 Million | 43.17 Million |
Weighted Average Shares Outstanding (Diluted) | 61.57 Million | 50.67 Million | 49.67 Million | 49.65 Million | 43.17 Million | 43.17 Million |
Gross Margin | 0.14 | 0.11 | 0.09 | 0.13 | 0.14 | 0.14 |
EBIT Margin | 0.14 | 0.11 | 0.19 | - | 0.18 | 0.20 |
Profit Margin | -0.04 | -0.07 | -0.11 | -0.01 | -0.02 | 0.05 |
EBITDA | 39.02 Billion | 29.4 Billion | 44.7 Billion | - | 42.97 Billion | 49.1 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.03 | 0.06 | 0.07 | 0.07 |
JUN3
VRS
FLLIY
FITT
DOOO
KIROY