EUR 25.62
(0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.54 Billion | 4.76 Billion | 4.23 Billion | 3.8 Billion | 4.07 Billion | 3.79 Billion |
Cost of Revenue | 3.82 Billion | 3.29 Billion | 2.91 Billion | 2.66 Billion | 2.88 Billion | 2.67 Billion |
Gross Profit | 1.72 Billion | 1.47 Billion | 1.32 Billion | 1.14 Billion | 1.18 Billion | 1.11 Billion |
Operating Expenses | 1.29 Billion | 1.09 Billion | 966.9 Million | 917.06 Million | 920.22 Million | 842.77 Million |
Selling, General and Administrative Expenses | 1.18 Billion | 994.12 Million | 876.22 Million | 818.96 Million | 828.92 Million | 782.09 Million |
Research and Development Expenses | 120.67 Million | 113.1 Million | 95.38 Million | 106.92 Million | 89.92 Million | 63.97 Million |
Other Expenses | -12.09 Million | -9.28 Million | -4.7 Million | -8.82 Million | 1.37 Million | -3.29 Million |
Cost and Expenses | 5.11 Billion | 4.38 Billion | 3.88 Billion | 3.57 Billion | 3.8 Billion | 3.52 Billion |
Operating Income | 430.3 Million | 365.53 Million | 364.17 Million | 221.28 Million | 270.13 Million | 276.01 Million |
Interest Expense | 37.98 Million | 16.11 Million | 13.34 Million | 15.78 Million | 18.43 Million | 15.79 Million |
Income Tax Expense | 99.85 Million | 77.82 Million | 81.73 Million | 48.77 Million | 65.06 Million | 73.7 Million |
Earnings before Tax | 399.12 Million | 347.4 Million | 349.13 Million | 199.54 Million | 241.83 Million | 249.51 Million |
Net Income | 299.27 Million | 269.16 Million | 266.24 Million | 151.27 Million | 177.05 Million | 175.81 Million |
Earnings Per Share Basic | 2.93 | 2.64 | 2.61 | 1.48 | 1.74 | 1.72 |
Earnings Per Share Diluted | 2.93 | 2.64 | 2.61 | 1.48 | 1.74 | 1.72 |
Weighted Average Shares Outstanding | 102 Million | 102 Million | 102 Million | 102 Million | 102 Million | 102 Million |
Weighted Average Shares Outstanding (Diluted) | 102 Million | 102 Million | 102 Million | 102 Million | 102 Million | 102 Million |
Gross Margin | 0.31 | 0.31 | 0.31 | 0.30 | 0.29 | 0.29 |
EBIT Margin | 0.16 | 0.16 | 0.17 | 0.17 | 0.17 | 0.16 |
Profit Margin | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 | 0.05 |
EBITDA | 865.37 Million | 755.56 Million | 732.36 Million | 581.62 Million | 636.53 Million | 571.34 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.09 | 0.06 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.34 Billion | 1.27 Billion | 1.52 Billion | 5.54 Billion | 1.36 Billion | 1.36 Billion |
Cost of Revenue | 1.77 Billion | - | 3.82 Billion | 3.82 Billion | - | 1.81 Billion |
Gross Profit | -429.9 Million | 1.27 Billion | -2.29 Billion | 1.72 Billion | 1.36 Billion | -446.6 Million |
Operating Expenses | -328.4 Million | 1.17 Billion | 2.37 Billion | 1.3 Billion | 1.25 Billion | 560.7 Million |
Selling, General and Administrative Expenses | 571.2 Million | - | 1.18 Billion | - | - | 551.5 Million |
Research and Development Expenses | 65.09 Million | - | 120.67 Million | - | - | 55.1 Million |
Other Expenses | -964.69 Million | - | - | - | - | - |
Cost and Expenses | 1.44 Billion | 1.17 Billion | 6.2 Billion | 5.12 Billion | 1.25 Billion | 2.37 Billion |
Operating Income | -101.5 Million | 101.5 Million | 88.54 Million | 439.83 Million | 103 Million | 122.1 Million |
Interest Expense | 12.9 Million | - | 17.28 Million | 37.98 Million | - | 13.9 Million |
Income Tax Expense | 30.8 Million | 27.7 Million | 16.55 Million | 99.85 Million | 24.5 Million | 27.7 Million |
Earnings before Tax | 106 Million | 95.6 Million | 84.52 Million | 399.12 Million | 92.7 Million | 102.4 Million |
Net Income | 75.2 Million | 67.9 Million | 67.97 Million | 299.27 Million | 68.2 Million | 74.7 Million |
Earnings Per Share Basic | 0.74 | 0.67 | 0.67 | - | - | 0.73 |
Earnings Per Share Diluted | 0.74 | 0.67 | 0.67 | - | - | 0.73 |
Weighted Average Shares Outstanding | 102 Million | 102 Million | 102 Million | 102 Million | - | 102 Million |
Weighted Average Shares Outstanding (Diluted) | 102 Million | 102 Million | 102 Million | 102 Million | - | 102 Million |
Gross Margin | -0.32 | 1.00 | -1.51 | 0.31 | 1.00 | -0.33 |
EBIT Margin | 0.17 | 0.10 | 0.07 | - | 0.09 | 0.17 |
Profit Margin | 0.06 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 |
EBITDA | 222.75 Million | 123.82 Million | 110.86 Million | - | 122.57 Million | 227.9 Million |
Earnings Before Tax Margin | -0.08 | 0.08 | 0.06 | 0.08 | 0.08 | 0.09 |
VRS
FLLIY
C38U
DOOO
KIROY
067310