EUR 29.9
(1.91%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.9 Billion | 6.16 Billion | 5.76 Billion | 5.41 Billion | 5.23 Billion | 4.74 Billion |
Total Current Assets | 3.07 Billion | 2.91 Billion | 2.69 Billion | 2.55 Billion | 2.27 Billion | 2.23 Billion |
Cash And Short Term Investments | 642.56 Million | 496.44 Million | 710.83 Million | 939.35 Million | 564.14 Million | 505.2 Million |
Cash and Cash Equivalents | 502.13 Million | 327.38 Million | 465.26 Million | 677.02 Million | 371.89 Million | 323 Million |
Short Term Investments | 140.43 Million | 169.06 Million | 245.57 Million | 262.32 Million | 192.24 Million | 182.2 Million |
Net Receivables | 1.4 Billion | 1.32 Billion | 1.13 Billion | 1.02 Billion | 1.04 Billion | 1.01 Billion |
Inventory | 894.02 Million | 956.73 Million | 743.1 Million | 519.18 Million | 570.98 Million | 580.55 Million |
Other Current Assets | 94.78 Million | 91.92 Million | 74.69 Million | 43.07 Million | 58.79 Million | 1.14 Billion |
Total Non-Current Assets | 3.83 Billion | 3.25 Billion | 3.07 Billion | 2.85 Billion | 2.96 Billion | 2.51 Billion |
Net PPE | 1.78 Billion | 1.72 Billion | 1.58 Billion | 1.52 Billion | 1.64 Billion | 1.39 Billion |
Good Will And Intangible Assets | 606.41 Million | 215.86 Million | 201.71 Million | 120.21 Million | 173.18 Million | 180.98 Million |
Good Will | 372.73 Million | 82.82 Million | 83.52 Million | 28.78 Million | 39.46 Million | 40.32 Million |
Intangible Assets | 233.68 Million | 133.04 Million | 118.18 Million | 91.43 Million | 133.71 Million | 140.66 Million |
Long-Term Investments | -59.67 Million | -69.6 Million | -154.6 Million | -180.14 Million | -129.32 Million | -143.48 Million |
Tax Assets | 120.31 Million | 107.62 Million | 121.91 Million | 121.88 Million | 112.4 Million | 111.84 Million |
Other Non Current Assets | 1.37 Billion | 1.26 Billion | 1.32 Billion | 1.26 Billion | 1.16 Billion | 966.78 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.68 Billion | 4.11 Billion | 3.96 Billion | 3.86 Billion | 3.74 Billion | 3.38 Billion |
Total Current Liabilities | 2.45 Billion | 1.98 Billion | 1.98 Billion | 1.68 Billion | 1.49 Billion | 1.47 Billion |
Account Payables | 560.09 Million | 556.19 Million | 532.96 Million | 383.67 Million | 365.09 Million | 400.05 Million |
Tax Payables | 21.64 Million | 99.49 Million | 23.5 Million | 17.02 Million | 9.72 Million | 9.44 Million |
Short Term Debt | 572.17 Million | 195.48 Million | 255.58 Million | 278.01 Million | 192.3 Million | 157.54 Million |
Deferred Revenue | 1.19 Billion | 1.21 Billion | 1.08 Billion | 799.79 Million | 740.17 Million | 9.44 Million |
Other Current Liabilities | 128.45 Million | 19.97 Million | 106.92 Million | 222.2 Million | 192.94 Million | 909.97 Million |
Total Non Current Liabilities | 2.23 Billion | 2.12 Billion | 1.98 Billion | 2.18 Billion | 2.25 Billion | 1.9 Billion |
Long-Term Debt | 366.21 Million | 429.42 Million | 293.77 Million | 526.15 Million | 593.28 Million | 487.39 Million |
Deferred Revenue Non Current | 19.29 Million | 23.09 Million | 1.62 Billion | 45.4 Million | 63.57 Million | 88.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.79 Billion | 1.63 Billion | 32.07 Million | 1.58 Billion | 1.56 Billion | 1.29 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.22 Billion | 2.05 Billion | 1.8 Billion | 1.54 Billion | 1.48 Billion | 1.36 Billion |
Stock Holders Equity | 2.22 Billion | 2.05 Billion | 1.8 Billion | 1.54 Billion | 1.48 Billion | 1.36 Billion |
Common Stock | 102 Million | 102 Million | 102 Million | 102 Million | 102 Million | 102 Million |
Retained Earnings | 2.15 Billion | 1.92 Billion | 1.71 Billion | 1.49 Billion | 1.39 Billion | 1.26 Billion |
Accumulated other comprehensive income | -109.54 Million | -49.35 Million | -98.61 Million | -130.07 Million | -85.45 Million | -5.45 Million |
Common Stock Equity | 2.22 Billion | 2.05 Billion | 1.8 Billion | 1.54 Billion | 1.48 Billion | 1.36 Billion |
Capital Lease Obligation | 250.08 Million | 205.66 Million | 202.18 Million | 191.58 Million | 187.96 Million | 31.53 Million |
Total Investments | 80.75 Million | 99.45 Million | 90.97 Million | 82.18 Million | 62.92 Million | 38.71 Million |
Total Debt | 938.39 Million | 624.91 Million | 549.36 Million | 804.17 Million | 785.58 Million | 644.93 Million |
Net Debt | 436.25 Million | 297.53 Million | 84.09 Million | 127.14 Million | 413.68 Million | 321.93 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.81 Billion | - | 6.9 Billion | 6.9 Billion | - | 6.68 Billion |
Total Current Assets | 2.92 Billion | 651.61 Million | 3.07 Billion | 3.07 Billion | 475.7 Million | 475.7 Million |
Cash And Short Term Investments | 508.4 Million | 651.61 Million | 642.56 Million | 642.56 Million | 475.7 Million | 475.7 Million |
Cash and Cash Equivalents | 341.6 Million | -651.61 Million | 502.13 Million | 502.13 Million | -475.7 Million | 336.7 Million |
Short Term Investments | 166.8 Million | 1.3 Billion | 140.43 Million | 140.43 Million | 951.4 Million | 139 Million |
Net Receivables | 912.2 Million | - | 1.4 Billion | 1.4 Billion | - | 1.32 Billion |
Inventory | 933.2 Million | - | 894.02 Million | 894.02 Million | - | 1.05 Billion |
Other Current Assets | 572.1 Million | - | 94.78 Million | 94.78 Million | - | 129.5 Million |
Total Non-Current Assets | 3.89 Billion | -651.61 Million | 3.83 Billion | 3.83 Billion | -475.7 Million | 3.7 Billion |
Net PPE | 1.84 Billion | - | 1.78 Billion | 1.78 Billion | - | 1.05 Billion |
Good Will And Intangible Assets | -1.45 Billion | - | 606.41 Million | 606.41 Million | - | 1.3 Billion |
Good Will | - | - | 372.73 Million | 372.73 Million | - | - |
Intangible Assets | - | - | 233.68 Million | 233.68 Million | - | - |
Long-Term Investments | 1.35 Billion | - | -59.67 Million | -59.67 Million | - | -43.3 Million |
Tax Assets | 95.8 Million | - | 120.31 Million | 120.31 Million | - | 86.5 Million |
Other Non Current Assets | 2.04 Billion | -651.61 Million | 1.37 Billion | 1.37 Billion | -475.7 Million | 1.3 Billion |
Other Assets | - | - | - | - | - | 2.51 Billion |
Total Liabilities | 4.5 Billion | - | 4.68 Billion | 4.68 Billion | - | 2.52 Billion |
Total Current Liabilities | 2.12 Billion | - | 2.45 Billion | 2.45 Billion | - | 2.46 Billion |
Account Payables | 574.7 Million | - | 560.09 Million | 560.09 Million | - | 616.2 Million |
Tax Payables | - | - | 21.64 Million | 21.64 Million | - | - |
Short Term Debt | 203.3 Million | - | 572.17 Million | 572.17 Million | - | 553.2 Million |
Deferred Revenue | 210.8 Million | - | 1.19 Billion | 1.19 Billion | - | 230.2 Million |
Other Current Liabilities | 1.13 Billion | - | 128.45 Million | 128.45 Million | - | 1.06 Billion |
Total Non Current Liabilities | 2.38 Billion | - | 2.23 Billion | 2.23 Billion | - | 60.3 Million |
Long-Term Debt | 505.3 Million | - | 366.21 Million | 366.21 Million | - | 371 Million |
Deferred Revenue Non Current | 19 Million | - | 19.29 Million | 19.29 Million | - | 21.3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.85 Billion | - | 1.79 Billion | 1.79 Billion | - | 39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.3 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.11 Billion | 102 Million |
Stock Holders Equity | 2.3 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.11 Billion | 102 Million |
Common Stock | 102 Million | - | 102 Million | 102 Million | - | 102 Million |
Retained Earnings | 2.21 Billion | - | 2.15 Billion | 2.15 Billion | - | 2.01 Billion |
Accumulated other comprehensive income | -91.9 Million | 2.22 Billion | -109.54 Million | -109.54 Million | 2.11 Billion | -82.6 Million |
Common Stock Equity | 2.3 Billion | 2.22 Billion | 2.22 Billion | 2.22 Billion | 2.11 Billion | 102 Million |
Capital Lease Obligation | - | - | 250.08 Million | 250.08 Million | - | - |
Total Investments | 166.8 Million | 1.3 Billion | 80.75 Million | 80.75 Million | 951.4 Million | 95.7 Million |
Total Debt | 708.6 Million | - | 938.39 Million | 938.39 Million | - | 924.2 Million |
Net Debt | 367 Million | 651.61 Million | 436.25 Million | 436.25 Million | 475.7 Million | 587.5 Million |
VRS
FLLIY
C38U
DOOO
KIROY
067310