AUD 0.05
(19.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 62.41 Million | 69.53 Million | 72.95 Million | 62.83 Million | 57.25 Million | 82.52 Million |
Total Current Assets | 36.76 Million | 39.11 Million | 42.02 Million | 26.78 Million | 25.06 Million | 40.86 Million |
Cash And Short Term Investments | 16.14 Million | 17.33 Million | 18.2 Million | 4.65 Million | 1.93 Million | 3.68 Million |
Cash and Cash Equivalents | 16.14 Million | 17.33 Million | 18.2 Million | 4.65 Million | 1.93 Million | 3.68 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.6 Million | 19.72 Million | 22 Million | 19.4 Million | 19.01 Million | 34.14 Million |
Inventory | 1.00 | 1.00 | - | 278 Thousand | - | 8.28 Million |
Other Current Assets | 6.01 Million | 2.04 Million | 1.81 Million | 2.44 Million | 4.11 Million | 3.03 Million |
Total Non-Current Assets | 25.65 Million | 30.42 Million | 30.93 Million | 36.05 Million | 32.18 Million | 32.74 Million |
Net PPE | 21.67 Million | 26.16 Million | 27.02 Million | 30.5 Million | 11 Million | 13.55 Million |
Good Will And Intangible Assets | 202 Thousand | 271 Thousand | 27.22 Million | 997 Thousand | 25.59 Million | 19.19 Million |
Good Will | - | - | 26.95 Million | - | 24.6 Million | 11.17 Million |
Intangible Assets | 202 Thousand | 271 Thousand | 271 Thousand | 997 Thousand | 997 Thousand | 8.01 Million |
Long-Term Investments | 314 Thousand | 279 Thousand | 200 Thousand | - | 14.6 Million | 19.29 Million |
Tax Assets | 3.45 Million | 3.71 Million | 3.71 Million | 4.48 Million | 6.58 Million | 13.44 Million |
Other Non Current Assets | - | - | -27.22 Million | 74 Thousand | -25.6 Million | -32.74 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 8.91 Million |
Total Liabilities | 39.38 Million | 40.71 Million | 44.37 Million | 55.32 Million | 55.99 Million | 55.42 Million |
Total Current Liabilities | 22.28 Million | 21.37 Million | 25.74 Million | 33.14 Million | 35.77 Million | 35.38 Million |
Account Payables | 9.54 Million | 7.22 Million | 9.52 Million | 12.58 Million | 13.83 Million | 18.76 Million |
Tax Payables | - | - | - | 534 Thousand | 534 Thousand | 534 Thousand |
Short Term Debt | 1.32 Million | 6.73 Million | 7.61 Million | 12.26 Million | 13.21 Million | 3.35 Million |
Deferred Revenue | 1.00 | 1.00 | 1.00 | 534 Thousand | 534 Thousand | 3.55 Million |
Other Current Liabilities | 11.41 Million | 7.41 Million | 8.6 Million | 7.76 Million | 8.18 Million | 9.71 Million |
Total Non Current Liabilities | 17.09 Million | 19.34 Million | 18.63 Million | 22.17 Million | 20.22 Million | 11.41 Million |
Long-Term Debt | 3.65 Million | 3.84 Million | 16.53 Million | 20.13 Million | 16.36 Million | 11.41 Million |
Deferred Revenue Non Current | - | - | - | -11.49 Million | - | 6.88 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.44 Million | 15.5 Million | 2.09 Million | 2.03 Million | 1.75 Million | -11.41 Million |
Other Liabilities | - | - | - | - | - | 8.63 Million |
Total Equity | 23.03 Million | 28.82 Million | 28.58 Million | 7.51 Million | 1.25 Million | 27.09 Million |
Stock Holders Equity | 23.03 Million | 28.82 Million | 28.58 Million | 7.51 Million | 1.25 Million | 27.09 Million |
Common Stock | 50.41 Million | 50.78 Million | 51.67 Million | 51.65 Million | 44.12 Million | 43.05 Million |
Retained Earnings | -30.29 Million | -24.83 Million | -25.72 Million | -46.77 Million | -45.39 Million | -18.9 Million |
Accumulated other comprehensive income | 2.92 Million | 2.87 Million | 2.64 Million | 2.63 Million | 2.52 Million | 2.94 Million |
Common Stock Equity | 23.03 Million | 28.82 Million | 28.58 Million | 7.51 Million | 1.25 Million | 27.09 Million |
Capital Lease Obligation | 15.9 Million | 13.42 Million | 16.53 Million | 20.13 Million | 16.36 Million | 6.99 Million |
Total Investments | 314 Thousand | 279 Thousand | 200 Thousand | - | 14.6 Million | 19.29 Million |
Total Debt | 4.97 Million | 24 Million | 24.14 Million | 32.4 Million | 29.58 Million | 21.75 Million |
Net Debt | -11.17 Million | 6.66 Million | 5.94 Million | 27.74 Million | 27.64 Million | 18.07 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 62.41 Million | 62.41 Million | 66.37 Million | 69.53 Million | 69.53 Million | 71.31 Million |
Total Current Assets | 36.76 Million | 36.76 Million | 37.98 Million | 39.11 Million | 39.11 Million | 41.93 Million |
Cash And Short Term Investments | 16.14 Million | 16.14 Million | 16.7 Million | 17.33 Million | 17.33 Million | 20.19 Million |
Cash and Cash Equivalents | 16.14 Million | 16.14 Million | 16.7 Million | 17.33 Million | 17.33 Million | 20.19 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.6 Million | 18.61 Million | 19.6 Million | 19.72 Million | 19.72 Million | 18.92 Million |
Inventory | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 6.01 Million | 2.01 Million | 1.68 Million | 2.04 Million | 2.04 Million | 2.81 Million |
Total Non-Current Assets | 25.65 Million | 25.65 Million | 28.39 Million | 30.42 Million | 30.42 Million | 29.38 Million |
Net PPE | 21.67 Million | 21.67 Million | 24.14 Million | 26.16 Million | 26.16 Million | 25.47 Million |
Good Will And Intangible Assets | 202 Thousand | - | -3.71 Million | 271 Thousand | 271 Thousand | 25.67 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 202 Thousand | - | - | 271 Thousand | 271 Thousand | - |
Long-Term Investments | 314 Thousand | 314 Thousand | 279 Thousand | 279 Thousand | 279 Thousand | 200 Thousand |
Tax Assets | 3.45 Million | 3.45 Million | 3.71 Million | 3.71 Million | 3.71 Million | 3.71 Million |
Other Non Current Assets | - | 202 Thousand | 3.96 Million | - | - | -25.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.38 Million | 39.38 Million | 38.08 Million | 40.71 Million | 40.71 Million | 42.26 Million |
Total Current Liabilities | 22.28 Million | 22.28 Million | 20.56 Million | 21.37 Million | 21.37 Million | 23.96 Million |
Account Payables | 9.54 Million | 9.54 Million | 7.09 Million | 7.22 Million | 7.22 Million | 8.36 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.32 Million | 6.26 Million | 6.19 Million | 6.73 Million | 6.73 Million | 6.71 Million |
Deferred Revenue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Other Current Liabilities | 11.41 Million | 6.47 Million | 7.27 Million | 7.41 Million | 7.41 Million | 8.88 Million |
Total Non Current Liabilities | 17.09 Million | 17.09 Million | 17.52 Million | 19.34 Million | 19.34 Million | 18.29 Million |
Long-Term Debt | 3.65 Million | 3.65 Million | 3.55 Million | 3.84 Million | 3.84 Million | 1.21 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.44 Million | 13.44 Million | 13.97 Million | 15.5 Million | 15.5 Million | 17.08 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 23.03 Million | 23.03 Million | 28.29 Million | 28.82 Million | 28.82 Million | 29.04 Million |
Stock Holders Equity | 23.03 Million | 23.03 Million | 28.29 Million | 28.82 Million | 28.82 Million | 29.04 Million |
Common Stock | 50.41 Million | 50.41 Million | 50.7 Million | 50.78 Million | 50.78 Million | 51.19 Million |
Retained Earnings | -30.29 Million | -30.29 Million | -25.28 Million | -24.83 Million | -24.83 Million | -24.97 Million |
Accumulated other comprehensive income | 2.92 Million | 2.92 Million | 2.87 Million | 2.87 Million | 2.87 Million | 2.82 Million |
Common Stock Equity | 23.03 Million | 23.03 Million | 28.29 Million | 28.82 Million | 28.82 Million | 29.04 Million |
Capital Lease Obligation | 15.9 Million | 10.95 Million | 11.82 Million | 13.42 Million | 13.42 Million | 15.02 Million |
Total Investments | 314 Thousand | 314 Thousand | 279 Thousand | 279 Thousand | 279 Thousand | 200 Thousand |
Total Debt | 4.97 Million | 20.87 Million | 21.57 Million | 24 Million | 24 Million | 22.95 Million |
Net Debt | -11.17 Million | 4.73 Million | 4.87 Million | 6.66 Million | 6.66 Million | 2.75 Million |
FLLIY
C38U
AMNCB
KIROY
067310
JUN3