AUD 0.05
(19.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 92.59 Million | 100.86 Million | 92.36 Million | 77.44 Million | 94.1 Million | 107.55 Million |
Cost of Revenue | 83.16 Million | 89.46 Million | 84.77 Million | 74.14 Million | 103.15 Million | 103.45 Million |
Gross Profit | 9.42 Million | 11.4 Million | 7.59 Million | 3.3 Million | -9.05 Million | 4.1 Million |
Operating Expenses | 10.7 Million | 9.56 Million | 7.05 Million | 8.13 Million | 3.04 Million | 46.21 Million |
Selling, General and Administrative Expenses | 10.7 Million | 9.56 Million | 7.05 Million | 8.13 Million | 3.04 Million | 586 Thousand |
Research and Development Expenses | - | 8000.00 | 77 Thousand | 68 Thousand | - | - |
Other Expenses | - | - | - | - | - | -95 Thousand |
Cost and Expenses | 93.86 Million | 99.02 Million | 91.83 Million | 82.27 Million | 106.2 Million | 149.67 Million |
Operating Income | -1.27 Million | 1.83 Million | 534 Thousand | -4.83 Million | -12.09 Million | -4.39 Million |
Interest Expense | 1.25 Million | 1.24 Million | 1.24 Million | 1.68 Million | 2.07 Million | 1.32 Million |
Income Tax Expense | 255 Thousand | -78.99 Thousand | -405 Thousand | -96 Thousand | 4.58 Million | 2.79 Million |
Earnings before Tax | -4.43 Million | 992 Thousand | 105 Thousand | -2.39 Million | -18.62 Million | -43.44 Million |
Net Income | -4.69 Million | 892 Thousand | -1.72 Million | -1.38 Million | -22.85 Million | -40.64 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.00 | -0.00 | -0.06 | -0.11 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.00 | -0.00 | -0.06 | -0.11 |
Weighted Average Shares Outstanding | 512.69 Million | 521.77 Million | 520.46 Million | 422 Million | 377.64 Million | 360.06 Million |
Weighted Average Shares Outstanding (Diluted) | 512.69 Million | 521.77 Million | 520.46 Million | 422 Million | 377.64 Million | 360.06 Million |
Gross Margin | 0.10 | 0.11 | 0.08 | 0.04 | -0.10 | 0.04 |
EBIT Margin | 0.05 | 0.10 | 0.10 | 0.04 | 0.02 | 0.04 |
Profit Margin | -0.05 | 0.01 | -0.02 | -0.02 | -0.24 | -0.38 |
EBITDA | 4.67 Million | 9.86 Million | 9.79 Million | 7.08 Million | -2.7 Million | -31.9 Million |
Earnings Before Tax Margin | -0.01 | 0.02 | 0.01 | -0.06 | -0.13 | -0.04 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 92.59 Million | 44.26 Million | 48.32 Million | 100.86 Million | 48.37 Million | 52.48 Million |
Cost of Revenue | 83.16 Million | 60 Million | 42.09 Million | 89.46 Million | 42.98 Million | 46.47 Million |
Gross Profit | 9.42 Million | -15.73 Million | 6.22 Million | 11.4 Million | 5.39 Million | 6 Million |
Operating Expenses | 10.7 Million | -11.25 Million | 5.21 Million | 9.56 Million | 4.81 Million | 4.75 Million |
Selling, General and Administrative Expenses | - | 2.28 Million | 5.21 Million | - | 4.81 Million | 4.75 Million |
Research and Development Expenses | - | 98 Thousand | - | - | - | - |
Other Expenses | -95.7 Million | -13.63 Million | - | - | - | - |
Cost and Expenses | 93.86 Million | 48.75 Million | 47.31 Million | 99.02 Million | 47.79 Million | 51.23 Million |
Operating Income | -1.27 Million | -4.48 Million | 1.01 Million | 1.83 Million | 584 Thousand | 1.25 Million |
Interest Expense | - | - | 625 Thousand | 1.24 Million | 651 Thousand | 596 Thousand |
Income Tax Expense | 255 Thousand | 255 Thousand | - | -78.99 Thousand | -78.99 Thousand | - |
Earnings before Tax | -4.48 Million | -4.75 Million | 320 Thousand | 992 Thousand | 233 Thousand | 759 Thousand |
Net Income | -4.69 Million | -5.01 Million | 320 Thousand | 892 Thousand | 312 Thousand | 759 Thousand |
Earnings Per Share Basic | - | -0.01 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | - | -0.01 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 512.69 Million | 492.09 Million | 514.53 Million | 521.77 Million | 517.04 Million | 523.74 Million |
Weighted Average Shares Outstanding (Diluted) | 512.69 Million | 492.06 Million | 514.53 Million | 521.77 Million | 517.04 Million | 542.14 Million |
Gross Margin | 0.10 | -0.36 | 0.13 | 0.11 | 0.11 | 0.11 |
EBIT Margin | - | -0.02 | 0.10 | - | 0.10 | 0.10 |
Profit Margin | -0.05 | -0.11 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA | - | -931 Thousand | 4.95 Million | - | 4.64 Million | 5.21 Million |
Earnings Before Tax Margin | -0.01 | -0.10 | 0.02 | 0.02 | 0.01 | 0.02 |
FLLIY
C38U
AMNCB
KIROY
067310
JUN3