KRW 9740.0
(-2.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 1725.09 Billion | 1409.04 Billion | 1030.39 Billion | 764.82 Billion | 706.7 Billion |
Total Current Assets | 438.37 Billion | 384.57 Billion | 330.07 Billion | 219.79 Billion | 149.94 Billion |
Cash And Short Term Investments | 113.96 Billion | 103.29 Billion | 133.99 Billion | 63.37 Billion | 18.74 Billion |
Cash and Cash Equivalents | 106.68 Billion | 100.68 Billion | 123.07 Billion | 53.77 Billion | 11.91 Billion |
Short Term Investments | 7.27 Billion | 2.6 Billion | 10.92 Billion | 9.59 Billion | 6.82 Billion |
Net Receivables | 154.65 Billion | 100.64 Billion | 92.55 Billion | 80.51 Billion | 37.42 Billion |
Inventory | 169.74 Billion | 180.63 Billion | 103.51 Billion | 75.8 Billion | 72.44 Billion |
Other Current Assets | -1110.00 | 510.00 | 550.00 | 98.09 Million | 21.33 Billion |
Total Non-Current Assets | 1286.71 Billion | 1024.47 Billion | 700.31 Billion | 545.03 Billion | 556.75 Billion |
Net PPE | 1008.33 Billion | 812.85 Billion | 648.9 Billion | 509.08 Billion | 496.33 Billion |
Good Will And Intangible Assets | 35.89 Billion | 20.93 Billion | 18.91 Billion | 17.17 Billion | 10.92 Billion |
Good Will | 3.99 Billion | 3.6 Billion | 3.2 Billion | 3.15 Billion | 4.33 Billion |
Intangible Assets | 31.89 Billion | 17.33 Billion | 15.71 Billion | 14.02 Billion | 6.58 Billion |
Long-Term Investments | 5.69 Billion | 12.35 Billion | 222.55 Million | -1.92 Billion | 7.37 Billion |
Tax Assets | 236.72 Billion | 178.28 Billion | 611.28 Million | 2.76 Billion | - |
Other Non Current Assets | 62.01 Million | 33.69 Million | 31.66 Billion | 17.94 Billion | 42.12 Billion |
Other Assets | 10.00 | - | - | - | - |
Total Liabilities | 1180.7 Billion | 920.83 Billion | 598.56 Billion | 518.08 Billion | 30.00 |
Total Current Liabilities | 644.68 Billion | 442.08 Billion | 339.17 Billion | 300.77 Billion | 248.16 Billion |
Account Payables | 55.9 Billion | 77.87 Billion | 42.06 Billion | 28.15 Billion | 20.7 Billion |
Tax Payables | 3.23 Billion | 14.72 Billion | 12.14 Billion | 4.37 Billion | - |
Short Term Debt | 478.25 Billion | 263.99 Billion | 204.11 Billion | 226.76 Billion | 164.93 Billion |
Deferred Revenue | 110.53 Billion | 100.21 Billion | 92.99 Billion | 45.75 Billion | - |
Other Current Liabilities | 1070.00 | -790.00 | -1120.00 | 98.09 Million | 62.52 Billion |
Total Non Current Liabilities | 536.02 Billion | 478.74 Billion | 259.38 Billion | 217.31 Billion | 30.00 |
Long-Term Debt | 503.75 Billion | 419.76 Billion | 210.25 Billion | 200.36 Billion | 195.97 Billion |
Deferred Revenue Non Current | 13.25 Billion | 39.2 Billion | 45.59 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -480.00 | 140.00 | 190.00 | 14.93 Billion | -195.97 Billion |
Other Liabilities | - | 10.00 | - | - | -248.16 Billion |
Total Equity | 544.38 Billion | 488.21 Billion | 431.83 Billion | 246.73 Billion | 237.95 Billion |
Stock Holders Equity | 309.05 Billion | 264.1 Billion | 258.28 Billion | 137.89 Billion | 146.46 Billion |
Common Stock | 23.98 Billion | 23.96 Billion | 23.96 Billion | 15.33 Billion | 13.83 Billion |
Retained Earnings | 60.21 Billion | 76.89 Billion | 2.23 Billion | -21.24 Billion | -4.23 Billion |
Accumulated other comprehensive income | 82.09 Billion | 25.1 Billion | 19.7 Billion | 17.61 Billion | 24.01 Billion |
Common Stock Equity | 309.05 Billion | 264.1 Billion | 258.28 Billion | 137.89 Billion | 146.46 Billion |
Capital Lease Obligation | 3.95 Billion | 5.14 Billion | 6.29 Billion | 5.51 Billion | 5.84 Billion |
Total Investments | 12.97 Billion | 14.96 Billion | 11.14 Billion | 7.66 Billion | 14.2 Billion |
Total Debt | 982 Billion | 683.76 Billion | 414.37 Billion | 427.13 Billion | 360.9 Billion |
Net Debt | 875.32 Billion | 583.08 Billion | 291.29 Billion | 373.35 Billion | 348.99 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1790.95 Billion | 1804.9 Billion | 1725.09 Billion | 1725.09 Billion | 1781.6 Billion | 1631.57 Billion |
Total Current Assets | 507.31 Billion | 510.9 Billion | 438.37 Billion | 438.37 Billion | 464.61 Billion | 377.63 Billion |
Cash And Short Term Investments | 87.99 Billion | 117.39 Billion | 113.96 Billion | 113.96 Billion | 161.6 Billion | 102.9 Billion |
Cash and Cash Equivalents | 70.9 Billion | 104.45 Billion | 106.68 Billion | 106.68 Billion | 158.07 Billion | 99.69 Billion |
Short Term Investments | 11.26 Billion | 12.93 Billion | 7.27 Billion | 7.27 Billion | 3.52 Billion | 3.21 Billion |
Net Receivables | 154.83 Billion | 137.1 Billion | 154.65 Billion | 154.65 Billion | 123.74 Billion | 109.64 Billion |
Inventory | 197.87 Billion | 187.57 Billion | 169.74 Billion | 169.74 Billion | 158.38 Billion | 146.14 Billion |
Other Current Assets | 65.5 Billion | 67.73 Billion | -1110.00 | -1110.00 | 20.88 Billion | 18.93 Billion |
Total Non-Current Assets | 1283.64 Billion | 1294 Billion | 1286.71 Billion | 1286.71 Billion | 1316.99 Billion | 1253.93 Billion |
Net PPE | 1009.69 Billion | 1026.2 Billion | 1008.33 Billion | 1008.33 Billion | 1000.74 Billion | 965.64 Billion |
Good Will And Intangible Assets | 32.86 Billion | 32.67 Billion | 35.89 Billion | 35.89 Billion | 35.23 Billion | 34.54 Billion |
Good Will | 3.79 Billion | 4.04 Billion | 3.99 Billion | 3.99 Billion | 4.05 Billion | 4.06 Billion |
Intangible Assets | 29.06 Billion | 28.62 Billion | 31.89 Billion | 31.89 Billion | 31.18 Billion | 30.47 Billion |
Long-Term Investments | 14.86 Billion | 10.63 Billion | 5.69 Billion | 5.69 Billion | 13.86 Billion | 27.44 Billion |
Tax Assets | -1.09 Billion | -1.09 Billion | 236.72 Billion | 236.72 Billion | 256.11 Billion | 209.38 Billion |
Other Non Current Assets | 227.31 Billion | 225.59 Billion | 62.01 Million | 62.01 Million | 11.02 Billion | 16.91 Billion |
Other Assets | - | - | 10.00 | 10.00 | 10.00 | - |
Total Liabilities | 1271.87 Billion | 1276.08 Billion | 1180.7 Billion | 1180.7 Billion | 1200.27 Billion | 1049.31 Billion |
Total Current Liabilities | 709.59 Billion | 705.29 Billion | 644.68 Billion | 644.68 Billion | 610.94 Billion | 577.55 Billion |
Account Payables | 92.72 Billion | 95.13 Billion | 55.9 Billion | 55.9 Billion | 61.78 Billion | 52.87 Billion |
Tax Payables | - | 2.48 Billion | 3.23 Billion | 3.23 Billion | 2.09 Billion | 6.97 Billion |
Short Term Debt | 515.57 Billion | 475.99 Billion | 478.25 Billion | 478.25 Billion | 457.53 Billion | 413.7 Billion |
Deferred Revenue | 22.15 Billion | 480.00 | 110.53 Billion | 110.53 Billion | 89.29 Billion | 108.99 Billion |
Other Current Liabilities | 79.14 Billion | 134.16 Billion | 1070.00 | 1070.00 | 2.33 Billion | 1.98 Billion |
Total Non Current Liabilities | 562.27 Billion | 570.79 Billion | 536.02 Billion | 536.02 Billion | 589.32 Billion | 471.76 Billion |
Long-Term Debt | 509.47 Billion | 542.2 Billion | 503.75 Billion | 503.75 Billion | 527.24 Billion | 416.33 Billion |
Deferred Revenue Non Current | - | -18.02 Billion | 13.25 Billion | 13.25 Billion | 39.53 Billion | 37.81 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 52.79 Billion | 28.58 Billion | -480.00 | -480.00 | 210.00 | 180.00 |
Other Liabilities | -1000.00 | - | - | - | - | -10.00 |
Total Equity | 519.08 Billion | 528.82 Billion | 544.38 Billion | 544.38 Billion | 581.33 Billion | 582.25 Billion |
Stock Holders Equity | 282.24 Billion | 294.33 Billion | 309.05 Billion | 309.05 Billion | 340.07 Billion | 345.34 Billion |
Common Stock | 26.08 Billion | 26.06 Billion | 23.98 Billion | 23.98 Billion | 23.96 Billion | 23.96 Billion |
Retained Earnings | 28.28 Billion | 40.05 Billion | 60.21 Billion | 60.21 Billion | 86.92 Billion | 90.8 Billion |
Accumulated other comprehensive income | 42.42 Billion | 43.17 Billion | 82.09 Billion | 82.09 Billion | 87.77 Billion | 40.19 Billion |
Common Stock Equity | 282.24 Billion | 294.33 Billion | 309.05 Billion | 309.05 Billion | 340.07 Billion | 345.34 Billion |
Capital Lease Obligation | 3.6 Billion | 3.7 Billion | 3.95 Billion | 3.95 Billion | 4.48 Billion | 4.96 Billion |
Total Investments | 26.13 Billion | 23.56 Billion | 12.97 Billion | 12.97 Billion | 17.38 Billion | 30.65 Billion |
Total Debt | 1025.04 Billion | 1018.2 Billion | 982 Billion | 982 Billion | 984.78 Billion | 830.03 Billion |
Net Debt | 954.14 Billion | 913.74 Billion | 875.32 Billion | 875.32 Billion | 826.7 Billion | 730.34 Billion |
JUN3
VRS
FLLIY
FITT
DOOO
KIROY