TAS Offshore Berhad (5149.KL)
MYR 0.61
(-9.7%)
MYR 0.61
(-9.7%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 72.38 Million | 36.12 Million | 57.49 Million | 34.9 Million | 16.18 Million | 36.87 Million |
| Cost of Revenue | 55.86 Million | 27.09 Million | 50.31 Million | 25.56 Million | 13.89 Million | 30.64 Million |
| Gross Profit | 16.52 Million | 9.03 Million | 7.18 Million | 9.33 Million | 2.29 Million | 6.23 Million |
| Operating Expenses | 3.46 Million | -7.77 Million | 7.55 Million | 5.95 Million | 76.51 Million | -872.58 Thousand |
| Selling, General and Administrative Expenses | 5.63 Million | 5.72 Million | 8.21 Million | 8.59 Million | 5.64 Million | 4.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.17 Million | - | - | - | - | - |
| Cost and Expenses | 59.32 Million | 19.32 Million | 57.87 Million | 31.51 Million | 90.4 Million | 29.77 Million |
| Operating Income | 13.06 Million | 17.07 Million | -369.58 Thousand | 3.42 Million | -74.22 Million | 7.1 Million |
| Interest Expense | 261.23 Thousand | 241.94 Thousand | 436.28 Thousand | 595.08 Thousand | 1 Million | 1.76 Million |
| Income Tax Expense | 3.13 Million | 1.55 Million | 710.77 Thousand | 944.56 Thousand | -313.57 Thousand | 1.35 Million |
| Earnings before Tax | 12.8 Million | 16.82 Million | -805.87 Thousand | 2.83 Million | -75.22 Million | 5.34 Million |
| Net Income | 9.66 Million | 15.27 Million | -1.51 Million | 1.88 Million | -74.9 Million | 3.98 Million |
| Earnings Per Share Basic | 0.05 | 0.09 | -0.01 | 0.01 | -0.42 | 0.02 |
| Earnings Per Share Diluted | 0.05 | 0.09 | -0.01 | 0.01 | -0.42 | 0.02 |
| Weighted Average Shares Outstanding | 178.85 Million | 178.95 Million | 175.75 Million | 179.17 Million | 179.81 Million | 179.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 178.85 Million | 178.95 Million | 175.75 Million | 179.17 Million | 179.81 Million | 179.98 Million |
| Gross Margin | 0.23 | 0.25 | 0.12 | 0.27 | 0.14 | 0.17 |
| EBIT Margin | 0.20 | 0.50 | 0.01 | 0.13 | -4.51 | 0.23 |
| Profit Margin | 0.13 | 0.42 | -0.03 | 0.05 | -4.63 | 0.11 |
| EBITDA | 14.65 Million | 18.4 Million | 725.34 Thousand | 4.62 Million | -72.91 Million | 8.41 Million |
| Earnings Before Tax Margin | 0.18 | 0.47 | -0.01 | 0.10 | -4.59 | 0.19 |
| Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.59 Million | 34.55 Million | 28.4 Million | 4.83 Million | 36.12 Million | 18.28 Million |
| Cost of Revenue | 4.48 Million | 26.47 Million | 20.91 Million | 3.98 Million | 27.09 Million | 12.23 Million |
| Gross Profit | 113.76 Thousand | 8.07 Million | 7.49 Million | 852 Thousand | 9.03 Million | 6.05 Million |
| Operating Expenses | 1.02 Million | 354 Thousand | 1.28 Million | 810 Thousand | -7.77 Million | -10.87 Million |
| Selling, General and Administrative Expenses | 629.57 Thousand | 1.77 Million | 1.84 Million | 1.39 Million | - | 1.25 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 391.78 Thousand | - | - | - | - | - |
| Cost and Expenses | 5.5 Million | 26.83 Million | 22.2 Million | 4.79 Million | 19.32 Million | 1.35 Million |
| Operating Income | -902.59 Thousand | 7.71 Million | 6.2 Million | 42 Thousand | 17.07 Million | 17.19 Million |
| Interest Expense | 59.23 Thousand | 35 Thousand | 79 Thousand | 88 Thousand | 241.94 Thousand | 28.94 Thousand |
| Income Tax Expense | -129.9 Thousand | 1.62 Million | 1.6 Million | 39 Thousand | 1.55 Million | 1.45 Million |
| Earnings before Tax | -961.83 Thousand | 7.68 Million | 6.12 Million | -46 Thousand | 16.82 Million | 17.16 Million |
| Net Income | -831.92 Thousand | 6.06 Million | 4.52 Million | -85 Thousand | 15.27 Million | 15.71 Million |
| Earnings Per Share Basic | -0.00 | 0.03 | 0.03 | -0.00 | - | - |
| Earnings Per Share Diluted | -0.00 | 0.03 | 0.03 | -0.00 | - | - |
| Weighted Average Shares Outstanding | 178.85 Million | 178.85 Million | 178.85 Million | 178.85 Million | 178.95 Million | - |
| Weighted Average Shares Outstanding (Diluted) | 178.85 Million | 178.85 Million | 178.85 Million | 178.85 Million | 178.95 Million | - |
| Gross Margin | 0.02 | 0.23 | 0.26 | 0.18 | 0.25 | 0.33 |
| EBIT Margin | -0.09 | 0.23 | 0.23 | 0.08 | - | 0.97 |
| Profit Margin | -0.18 | 0.18 | 0.16 | -0.02 | 0.42 | 0.86 |
| EBITDA | -425.56 Thousand | 8.1 Million | 6.56 Million | 407 Thousand | - | 17.66 Million |
| Earnings Before Tax Margin | -0.20 | 0.22 | 0.22 | 0.01 | 0.47 | 0.94 |
ASWRF
MCM
MVP
BRVO
POLOHOT
MERCURYLAB