MYR 0.63
(-0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 194.86 Million | 152.43 Million | 114.82 Million | 127.74 Million | 492.52 Million | 561.93 Million |
Total Current Assets | 139.92 Million | 101.98 Million | 67.05 Million | 79.38 Million | 443.41 Million | 513.93 Million |
Cash And Short Term Investments | 6.16 Million | 11.64 Million | 27.73 Million | 9.57 Million | 2.79 Million | 31.33 Million |
Cash and Cash Equivalents | 5.11 Million | 11.12 Million | 27.73 Million | 9.57 Million | 2.79 Million | 31.33 Million |
Short Term Investments | 1.04 Million | 523.86 Thousand | - | - | - | - |
Net Receivables | 6.74 Million | - | - | - | - | - |
Inventory | 94.84 Million | 57.11 Million | 29.76 Million | 58.29 Million | 422.24 Million | 450.22 Million |
Other Current Assets | 32.18 Million | - | - | - | - | - |
Total Non-Current Assets | 54.93 Million | 50.45 Million | 47.77 Million | 48.35 Million | 49.11 Million | 47.99 Million |
Net PPE | 19.59 Million | 19.75 Million | 16.55 Million | 17.36 Million | 18.05 Million | 19.3 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 29.81 Million | 28.5 Million | - | - | - | - |
Tax Assets | 4.48 Million | 1.67 Million | 307.7 Thousand | 770.44 Thousand | 554.3 Thousand | 273.39 Thousand |
Other Non Current Assets | 1.04 Million | 523.86 Thousand | 30.91 Million | 30.22 Million | 30.49 Million | 28.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 93.56 Million | 57.21 Million | 23.13 Million | 34.73 Million | 406.35 Million | 399.47 Million |
Total Current Liabilities | 89.86 Million | 53.45 Million | 16.97 Million | 24.94 Million | 393.09 Million | 396.39 Million |
Account Payables | 20.57 Million | 12.81 Million | 7.16 Million | 5.6 Million | 362.25 Million | 348.06 Million |
Tax Payables | 2.21 Million | 556.12 Thousand | - | 44.57 Thousand | 22.04 Thousand | 167.17 Thousand |
Short Term Debt | 9.67 Million | 6.98 Million | 3.62 Million | 3.45 Million | 4.35 Million | 31.87 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 59.61 Million | 33.64 Million | 6.18 Million | 15.88 Million | 26.48 Million | 16.45 Million |
Total Non Current Liabilities | 3.69 Million | 3.76 Million | 6.16 Million | 9.78 Million | 13.26 Million | 3.08 Million |
Long-Term Debt | 383.54 Thousand | 557.32 Thousand | 3.05 Million | 6.52 Million | 10.06 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.48 Million | 1.33 Million | 1.18 Million | 1.29 Million | 1.18 Million | 1.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 101.3 Million | 95.21 Million | 91.68 Million | 93 Million | 86.17 Million | 162.45 Million |
Stock Holders Equity | 101.3 Million | 95.21 Million | 91.68 Million | 93 Million | 86.17 Million | 162.45 Million |
Common Stock | 117.64 Million | 117.64 Million | 117.64 Million | 117.64 Million | 117.64 Million | 117.64 Million |
Retained Earnings | -15.96 Million | -22.05 Million | -37.33 Million | -34.4 Million | -36.28 Million | 38.61 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 101.3 Million | 95.21 Million | 91.68 Million | 93 Million | 86.17 Million | 162.45 Million |
Capital Lease Obligation | 557.32 Thousand | 780.59 Thousand | 146.82 Thousand | - | - | - |
Total Investments | 30.86 Million | 29.02 Million | 30.91 Million | 30.22 Million | 30.49 Million | 28.41 Million |
Total Debt | 10.05 Million | 7.54 Million | 6.67 Million | 9.97 Million | 14.41 Million | 31.87 Million |
Net Debt | 4.94 Million | -3.57 Million | -21.06 Million | 405.63 Thousand | 11.62 Million | 542.39 Thousand |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 194.86 Million | 160.79 Million | 162.43 Million | 163.84 Million | 152.43 Million | 152.43 Million |
Total Current Assets | 139.92 Million | 104.02 Million | 106.89 Million | 112.99 Million | 101.98 Million | 101.98 Million |
Cash And Short Term Investments | 6.16 Million | 12.84 Million | 17.56 Million | 24.95 Million | 11.64 Million | 11.64 Million |
Cash and Cash Equivalents | 5.11 Million | 11.87 Million | 16.6 Million | 24.43 Million | 11.12 Million | 11.12 Million |
Short Term Investments | 1.04 Million | 966 Thousand | 966 Thousand | 524 Thousand | 523.86 Thousand | 523.86 Thousand |
Net Receivables | 6.74 Million | - | - | - | - | - |
Inventory | 94.84 Million | 77.68 Million | 72.81 Million | 70.92 Million | 57.11 Million | 57.11 Million |
Other Current Assets | 32.18 Million | - | - | - | - | - |
Total Non-Current Assets | 54.93 Million | 56.76 Million | 55.54 Million | 50.84 Million | 50.45 Million | 50.45 Million |
Net PPE | 19.59 Million | 19.24 Million | 19.29 Million | 19.67 Million | 19.75 Million | 19.75 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 29.81 Million | 33.31 Million | 31.86 Million | 27.46 Million | 28.5 Million | 28.5 Million |
Tax Assets | 4.48 Million | 3.24 Million | 3.41 Million | 3.18 Million | 1.67 Million | 1.67 Million |
Other Non Current Assets | 1.04 Million | 966 Thousand | 966 Thousand | 524 Thousand | 523.86 Thousand | 523.86 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 93.56 Million | 56.86 Million | 64.57 Million | 68.7 Million | 57.21 Million | 57.21 Million |
Total Current Liabilities | 89.86 Million | 53.15 Million | 60.84 Million | 64.96 Million | 53.45 Million | 53.45 Million |
Account Payables | 20.57 Million | 41.73 Million | 42.24 Million | 44.1 Million | 12.81 Million | 12.81 Million |
Tax Payables | 2.21 Million | 2.47 Million | 2.65 Million | 1.4 Million | 556.12 Thousand | 556.12 Thousand |
Short Term Debt | 9.67 Million | 2.59 Million | 6.91 Million | 8.92 Million | 6.98 Million | 6.98 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 59.61 Million | 8.82 Million | 11.69 Million | 11.93 Million | 33.64 Million | 33.64 Million |
Total Non Current Liabilities | 3.69 Million | 3.71 Million | 3.72 Million | 3.73 Million | 3.76 Million | 3.76 Million |
Long-Term Debt | 383.54 Thousand | 425 Thousand | 466 Thousand | 506 Thousand | 557.32 Thousand | 557.32 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.48 Million | 1.44 Million | 1.4 Million | 1.37 Million | 1.33 Million | 1.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 101.3 Million | 103.92 Million | 97.86 Million | 95.13 Million | 95.21 Million | 95.21 Million |
Stock Holders Equity | 101.3 Million | 103.92 Million | 97.86 Million | 95.13 Million | 95.21 Million | 95.21 Million |
Common Stock | 117.64 Million | 117.64 Million | 117.64 Million | 117.64 Million | 117.64 Million | 117.64 Million |
Retained Earnings | -15.96 Million | -13.34 Million | -19.41 Million | -22.14 Million | -22.05 Million | -22.05 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 101.3 Million | 103.92 Million | 97.86 Million | 95.13 Million | 95.21 Million | 95.21 Million |
Capital Lease Obligation | 557.32 Thousand | 614 Thousand | 671 Thousand | 726 Thousand | 780.59 Thousand | 780.59 Thousand |
Total Investments | 30.86 Million | 34.28 Million | 32.82 Million | 27.98 Million | 29.02 Million | 29.02 Million |
Total Debt | 10.05 Million | 3.02 Million | 7.37 Million | 9.43 Million | 7.54 Million | 7.54 Million |
Net Debt | 4.94 Million | -8.85 Million | -9.22 Million | -14.99 Million | -3.57 Million | -3.57 Million |
ASWRF
MCM
MVP
BRVO
POLOHOT
MERCURYLAB