EUR 12.45
(2.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 309.31 Million | 337.17 Million | 301.28 Million | 274.15 Million | 262.63 Million | 259.25 Million |
Cost of Revenue | 182.77 Million | 105.47 Million | 97.35 Million | 92.94 Million | 84.02 Million | 86.78 Million |
Gross Profit | 126.54 Million | 231.7 Million | 203.93 Million | 181.21 Million | 178.6 Million | 172.47 Million |
Operating Expenses | 73.02 Million | 189.62 Million | 137.51 Million | 122.9 Million | 128.25 Million | 123.85 Million |
Selling, General and Administrative Expenses | -65.53 Million | 11.52 Million | 5.84 Million | 5.5 Million | 4.87 Million | 5.52 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 138.55 Million | 178.1 Million | 131.66 Million | 117.39 Million | 123.38 Million | 114.07 Million |
Cost and Expenses | 255.8 Million | 295.1 Million | 234.86 Million | 215.84 Million | 212.28 Million | 210.63 Million |
Operating Income | 54.92 Million | 42.03 Million | 66.44 Million | 58.3 Million | 50.35 Million | 49.8 Million |
Interest Expense | 602 Thousand | 414 Thousand | 393 Thousand | 460 Thousand | 1000.00 | 64 Thousand |
Income Tax Expense | 13.83 Million | 9.42 Million | 16.26 Million | 13.38 Million | 11.84 Million | 12.37 Million |
Earnings before Tax | 56.56 Million | 41.05 Million | 67.05 Million | 58.26 Million | 51.06 Million | 49.65 Million |
Net Income | 42.71 Million | 31.63 Million | 50.79 Million | 44.87 Million | 39.21 Million | 37.27 Million |
Earnings Per Share Basic | 1.11 | 0.82 | 1.30 | 1.12 | 0.96 | 0.88 |
Earnings Per Share Diluted | 1.11 | 0.82 | 1.30 | 1.12 | 0.96 | 0.88 |
Weighted Average Shares Outstanding | 38.48 Million | 38.65 Million | 39.2 Million | 40.1 Million | 41.04 Million | 42.17 Million |
Weighted Average Shares Outstanding (Diluted) | 38.48 Million | 38.65 Million | 39.2 Million | 40.1 Million | 41.04 Million | 42.17 Million |
Gross Margin | 0.41 | 0.69 | 0.68 | 0.66 | 0.68 | 0.67 |
EBIT Margin | 0.25 | 0.18 | 0.28 | 0.28 | 0.26 | 0.25 |
Profit Margin | 0.14 | 0.09 | 0.17 | 0.16 | 0.15 | 0.14 |
EBITDA | 77.13 Million | 60.1 Million | 85.1 Million | 76.81 Million | 69.19 Million | 66.18 Million |
Earnings Before Tax Margin | 0.18 | 0.12 | 0.22 | 0.21 | 0.19 | 0.19 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 82.12 Million | 82.56 Million | 309.31 Million | 71.1 Million | 71.1 Million | 167.68 Million |
Cost of Revenue | 60.16 Million | - | 182.77 Million | 29.35 Million | 29.35 Million | 97.55 Million |
Gross Profit | 21.96 Million | 82.56 Million | 126.54 Million | 41.74 Million | 41.74 Million | 70.13 Million |
Operating Expenses | 4.5 Million | 65.9 Million | 73.02 Million | 29.85 Million | 29.85 Million | 39.01 Million |
Selling, General and Administrative Expenses | 25.7 Million | - | - | 11.17 Million | 11.17 Million | 39.19 Million |
Research and Development Expenses | - | - | - | 84 Thousand | 84 Thousand | - |
Other Expenses | -21.2 Million | 65.9 Million | 5.47 Million | 18.59 Million | 18.59 Million | 182 Thousand |
Cost and Expenses | 64.67 Million | 65.9 Million | 255.8 Million | 59.21 Million | 59.21 Million | 136.57 Million |
Operating Income | 17.45 Million | 16.65 Million | 53.51 Million | 11.89 Million | 11.89 Million | 31.11 Million |
Interest Expense | - | - | 602 Thousand | 270 Thousand | - | 332 Thousand |
Income Tax Expense | 4.32 Million | 4.23 Million | 13.83 Million | 3.08 Million | 3.08 Million | 7.66 Million |
Earnings before Tax | 18.09 Million | 17.28 Million | 56.56 Million | 12.31 Million | 12.31 Million | 31.92 Million |
Net Income | 13.76 Million | 13.05 Million | 42.71 Million | 9.22 Million | 9.22 Million | 24.26 Million |
Earnings Per Share Basic | 0.36 | 0.34 | - | 0.24 | 0.24 | 0.63 |
Earnings Per Share Diluted | 0.36 | 0.34 | - | 0.24 | 0.24 | 0.63 |
Weighted Average Shares Outstanding | 38.31 Million | 38.39 Million | 38.48 Million | 38.48 Million | 38.48 Million | 38.35 Million |
Weighted Average Shares Outstanding (Diluted) | 38.31 Million | 38.39 Million | 38.48 Million | 38.19 Million | 38.19 Million | 38.35 Million |
Gross Margin | 0.27 | 1.00 | 0.41 | 0.59 | 0.59 | 0.42 |
EBIT Margin | 0.28 | 0.26 | - | 0.25 | 0.25 | 0.24 |
Profit Margin | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 | 0.14 |
EBITDA | 23.3 Million | 21.48 Million | - | 17.91 Million | 17.91 Million | 40.69 Million |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.17 | 0.17 | 0.17 | 0.19 |
MVP
WKT
LEFUF
MERCURYLAB
5149
ASWRF