AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 6679.00 | 1358.00 | 38.45 Thousand | 68.52 Thousand | 44.46 Thousand |
Cost of Revenue | 529.49 Thousand | 35.42 Thousand | 33.78 Thousand | 12.37 Thousand | 23.23 Thousand | 3703.00 |
Gross Profit | -529.49 Thousand | -28.74 Thousand | -32.42 Thousand | 26.08 Thousand | 45.29 Thousand | 40.76 Thousand |
Operating Expenses | 4.98 Million | 4 Million | 3.73 Million | 2.36 Million | 3.29 Million | 2.27 Million |
Selling, General and Administrative Expenses | 4.98 Million | 4 Million | 3.73 Million | 2.36 Million | 3.29 Million | 2.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -211.16 Thousand | -851.33 Thousand | -278.51 Thousand | -147.88 Thousand | 23.92 Thousand |
Cost and Expenses | 5.51 Million | 4.03 Million | 3.76 Million | 2.37 Million | 3.31 Million | 2.28 Million |
Operating Income | -5.51 Million | -4.03 Million | -3.76 Million | -2.37 Million | -3.31 Million | -2.28 Million |
Interest Expense | 2.7 Million | 207.38 Thousand | 8.00 | 7.00 | 106.33 Thousand | - |
Income Tax Expense | - | -3.00 | -8670.00 | -3843.00 | -183.06 Thousand | -3.00 |
Earnings before Tax | -8.52 Million | -4.47 Million | -5.2 Million | -3.32 Million | -4.44 Million | -2.73 Million |
Net Income | -8.52 Million | -4.47 Million | -5.19 Million | -3.32 Million | -4.44 Million | -2.73 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 669.13 Million | 558.98 Million | 542.26 Million | 439.85 Million | 416.11 Million | 358.62 Million |
Weighted Average Shares Outstanding (Diluted) | 669.13 Million | 558.98 Million | 542.26 Million | 439.85 Million | 416.11 Million | 358.62 Million |
Gross Margin | - | -4.30 | -23.88 | 0.68 | 0.66 | 0.92 |
EBIT Margin | - | -599.45 | -2749.79 | -61.51 | -48.10 | -51.23 |
Profit Margin | - | -669.27 | -3827.76 | -86.37 | -64.80 | -61.57 |
EBITDA | -5.56 Million | -4.22 Million | -5.17 Million | -3.31 Million | -4.31 Million | -2.73 Million |
Earnings Before Tax Margin | - | -604.75 | -2774.66 | -61.83 | -48.44 | -51.32 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -28.00 | 28.00 | 1441.00 | 6679.00 | 5238.00 | 1358.00 |
Cost of Revenue | 529.49 Thousand | 17.71 Thousand | 16.7 Thousand | 35.42 Thousand | 18.71 Thousand | 33.78 Thousand |
Gross Profit | -529.52 Thousand | -17.68 Thousand | -15.26 Thousand | -28.74 Thousand | -13.47 Thousand | -32.42 Thousand |
Operating Expenses | 2.49 Million | 5.39 Million | 1.63 Million | 4 Million | 2.36 Million | 3.73 Million |
Selling, General and Administrative Expenses | 2.49 Million | 2.49 Million | 1.63 Million | - | 2.36 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -211.16 Thousand | - | -851.33 Thousand |
Cost and Expenses | 3.02 Million | 5.39 Million | 1.65 Million | 4.03 Million | 2.38 Million | 3.76 Million |
Operating Income | -3.02 Million | -2.52 Million | -1.65 Million | -4.03 Million | -2.38 Million | -3.76 Million |
Interest Expense | 1.13 Million | 1.57 Million | - | 207.38 Thousand | - | 8.00 |
Income Tax Expense | 1.57 Million | 3.00 | 3.00 | -3.00 | 3.00 | -8670.00 |
Earnings before Tax | -2.67 Million | -5.85 Million | -1.16 Million | -4.47 Million | -3.3 Million | -5.2 Million |
Net Income | -2.67 Million | -5.85 Million | -1.16 Million | -4.47 Million | -3.3 Million | -5.19 Million |
Earnings Per Share Basic | -0.00 | -0.01 | -0.00 | - | -0.01 | - |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.00 | - | -0.01 | - |
Weighted Average Shares Outstanding | 672.64 Million | 665.65 Million | 658.38 Million | 558.98 Million | 492.58 Million | 542.26 Million |
Weighted Average Shares Outstanding (Diluted) | 672.61 Million | 665.65 Million | 658.38 Million | 558.98 Million | 492.58 Million | 542.26 Million |
Gross Margin | 18.91 Thousand | -631.75 | -10.59 | -4.30 | -2.57 | -23.88 |
EBIT Margin | 109.13 Thousand | -89.52 Thousand | -1137.18 | - | -451.52 | - |
Profit Margin | 95.41 Thousand | -209.2 Thousand | -811.73 | -669.27 | -630.08 | -3827.76 |
EBITDA | -3.05 Million | -2.5 Million | -1.63 Million | - | -2.36 Million | - |
Earnings Before Tax Margin | 108.06 Thousand | -90.35 Thousand | -1148.77 | -604.75 | -455.09 | -2774.66 |
LEFUF
KPELY
RAVD
ASWRF
MCM
MVP