AUD 0.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 76.55 Million | 56.07 Million | 49.71 Million | 23.34 Million | 20.82 Million | 19.85 Million |
Total Current Assets | 3.69 Million | 2.57 Million | 3.24 Million | 5.94 Million | 3.01 Million | 4.81 Million |
Cash And Short Term Investments | 380.72 Thousand | 74.32 Thousand | 1.01 Million | 5.65 Million | 2.88 Million | 4.71 Million |
Cash and Cash Equivalents | 380.72 Thousand | 74.32 Thousand | 1.01 Million | 5.65 Million | 2.88 Million | 4.71 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.31 Million | 2.09 Million | 2.22 Million | 281.91 Thousand | 137.42 Thousand | 99.52 Thousand |
Inventory | -3.31 Million | - | -2.22 Million | -281.91 Thousand | -137.42 Thousand | -99.52 Thousand |
Other Current Assets | 3.31 Million | 405.61 Thousand | 2.22 Million | 281.91 Thousand | 137.42 Thousand | 99.52 Thousand |
Total Non-Current Assets | 72.85 Million | 53.5 Million | 46.47 Million | 17.4 Million | 17.8 Million | 15.03 Million |
Net PPE | 72.85 Million | 50.51 Million | 44.13 Million | 15.57 Million | 4.2 Million | 15.03 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 305.7 Thousand | 9758.00 | 9976.00 | 5000.00 | 5000.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 2.68 Million | 2.32 Million | 1.82 Million | 13.59 Million | -5000.00 |
Other Assets | - | - | - | - | - | 5000.00 |
Total Liabilities | 36.63 Million | 6.12 Million | 15.23 Million | 1.29 Million | 1.32 Million | 1.53 Million |
Total Current Liabilities | 8.04 Million | 5.62 Million | 15.23 Million | 1.29 Million | 1.32 Million | 1.53 Million |
Account Payables | 3.2 Million | 2.05 Million | 9.81 Million | 609.64 Thousand | 254.69 Thousand | 753.89 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.69 Million | 3.05 Million | - | - | - | -300 Thousand |
Deferred Revenue | - | - | - | - | - | 300 Thousand |
Other Current Liabilities | 1.14 Million | 511.19 Thousand | 5.42 Million | 683.57 Thousand | 1.06 Million | 780.37 Thousand |
Total Non Current Liabilities | 28.58 Million | 498.77 Thousand | - | - | - | - |
Long-Term Debt | 27.66 Million | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 919.17 Thousand | 498.77 Thousand | - | - | - | - |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 39.91 Million | 49.95 Million | 34.42 Million | 22.05 Million | 19.46 Million | 18.32 Million |
Stock Holders Equity | 39.91 Million | 49.95 Million | 34.47 Million | 22.1 Million | 19.5 Million | 18.32 Million |
Common Stock | 121.12 Million | 118.15 Million | 97.93 Million | 82.33 Million | 76.32 Million | 71.26 Million |
Retained Earnings | -78.22 Million | -69.69 Million | -65.42 Million | -61.47 Million | -58.19 Million | -53.75 Million |
Accumulated other comprehensive income | -2.99 Million | 1.48 Million | 1.97 Million | 1.24 Million | 1.37 Million | 814.97 Thousand |
Common Stock Equity | 39.91 Million | 49.95 Million | 34.47 Million | 22.1 Million | 19.5 Million | 18.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 305.7 Thousand | 9758.00 | 9976.00 | 5000.00 | 5000.00 |
Total Debt | 31.36 Million | 3.05 Million | - | - | - | 300 Thousand |
Net Debt | 30.98 Million | 2.98 Million | -1.01 Million | -5.65 Million | -2.88 Million | -4.41 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 76.55 Million | 70.75 Million | 56.07 Million | 56.07 Million | 52.81 Million | 49.71 Million |
Total Current Assets | 3.69 Million | 9.64 Million | 2.57 Million | 2.57 Million | 4.02 Million | 3.24 Million |
Cash And Short Term Investments | 380.72 Thousand | 6.34 Million | 74.32 Thousand | 74.32 Thousand | 2.37 Million | 1.01 Million |
Cash and Cash Equivalents | 380.72 Thousand | 6.34 Million | 74.32 Thousand | 74.32 Thousand | 2.37 Million | 1.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.31 Million | 3.3 Million | 2.09 Million | 2.09 Million | 1.65 Million | 2.22 Million |
Inventory | -3.31 Million | -3.3 Million | - | - | -1.65 Million | -2.22 Million |
Other Current Assets | 3.31 Million | 3.3 Million | 405.61 Thousand | 405.61 Thousand | 1.65 Million | 2.22 Million |
Total Non-Current Assets | 72.85 Million | 61.1 Million | 53.5 Million | 53.5 Million | 48.78 Million | 46.47 Million |
Net PPE | 72.85 Million | 58.02 Million | 50.51 Million | 50.51 Million | 46.33 Million | 44.13 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 83.32 Thousand | 305.7 Thousand | 305.7 Thousand | 9786.00 | 9758.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 3 Million | 2.68 Million | 2.68 Million | 2.44 Million | 2.32 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 36.63 Million | 26.4 Million | 6.12 Million | 6.12 Million | 5.91 Million | 15.23 Million |
Total Current Liabilities | 8.04 Million | 6.17 Million | 5.62 Million | 5.62 Million | 5.91 Million | 15.23 Million |
Account Payables | 3.2 Million | 3.18 Million | 2.05 Million | 2.05 Million | 939.1 Thousand | 9.81 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.69 Million | 2.95 Million | 3.05 Million | 3.05 Million | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 1.14 Million | 35.13 Thousand | 511.19 Thousand | 511.19 Thousand | 4.97 Million | 5.42 Million |
Total Non Current Liabilities | 28.58 Million | 20.23 Million | 498.77 Thousand | 498.77 Thousand | - | - |
Long-Term Debt | 27.66 Million | 19.73 Million | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 919.17 Thousand | 505.75 Thousand | 498.77 Thousand | 498.77 Thousand | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 39.91 Million | 44.34 Million | 49.95 Million | 49.95 Million | 46.9 Million | 34.42 Million |
Stock Holders Equity | 39.91 Million | 44.34 Million | 49.95 Million | 49.95 Million | 46.9 Million | 34.47 Million |
Common Stock | 121.12 Million | 121.11 Million | 118.15 Million | 118.15 Million | 113.35 Million | 97.93 Million |
Retained Earnings | -78.22 Million | -75.54 Million | -69.69 Million | -69.69 Million | -68.72 Million | -65.42 Million |
Accumulated other comprehensive income | -2.99 Million | -1.21 Million | 1.48 Million | 1.48 Million | 2.28 Million | 1.97 Million |
Common Stock Equity | 39.91 Million | 44.34 Million | 49.95 Million | 49.95 Million | 46.9 Million | 34.47 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 83.32 Thousand | 305.7 Thousand | 305.7 Thousand | 9786.00 | 9758.00 |
Total Debt | 31.36 Million | 22.68 Million | 3.05 Million | 3.05 Million | - | - |
Net Debt | 30.98 Million | 16.33 Million | 2.98 Million | 2.98 Million | -2.37 Million | -1.01 Million |
LEFUF
KPELY
RAVD
ASWRF
MCM
MVP