INR 8.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 572 Thousand | 524 Thousand | 804 Thousand | 7.59 Million | 16.37 Million | 16.83 Million |
Cost of Revenue | 2.59 Million | 3.37 Million | 2.62 Million | 5.42 Million | 11.67 Million | 13.84 Million |
Gross Profit | -2.02 Million | -2.85 Million | -1.82 Million | 2.17 Million | 4.69 Million | 2.98 Million |
Operating Expenses | - | 3.25 Million | 4.41 Million | 6.34 Million | 7.23 Million | 7.23 Million |
Selling, General and Administrative Expenses | - | 3.25 Million | 4.41 Million | 6.34 Million | 7.23 Million | 7.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.59 Million | 6.63 Million | 7.04 Million | 11.76 Million | 18.91 Million | 21.08 Million |
Operating Income | -2.02 Million | -6.1 Million | -6.23 Million | -4.17 Million | -2.53 Million | -4.25 Million |
Interest Expense | 266 Thousand | 54 Thousand | 141 Thousand | 269 Thousand | 258 Thousand | 331 Thousand |
Income Tax Expense | - | - | 1000.00 | - | 1000.00 | 1.03 Million |
Earnings before Tax | -8.8 Million | -6.09 Million | -6.29 Million | -4.35 Million | -2.25 Million | -4.08 Million |
Net Income | -8.8 Million | -6.09 Million | -6.29 Million | -4.35 Million | -2.25 Million | -5.12 Million |
Earnings Per Share Basic | -0.39 | -0.27 | -0.28 | -0.19 | -0.10 | -0.23 |
Earnings Per Share Diluted | -0.39 | -0.27 | -0.28 | -0.19 | -0.10 | -0.23 |
Weighted Average Shares Outstanding | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million |
Weighted Average Shares Outstanding (Diluted) | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million |
Gross Margin | -3.53 | -5.44 | -2.26 | 0.29 | 0.29 | 0.18 |
EBIT Margin | -12.41 | -8.91 | -5.97 | -0.36 | -0.07 | -0.17 |
Profit Margin | -15.39 | -11.62 | -7.82 | -0.57 | -0.14 | -0.30 |
EBITDA | -7.09 Million | -4.6 Million | -4.71 Million | -2.65 Million | -1.09 Million | -2.32 Million |
Earnings Before Tax Margin | -3.53 | -11.65 | -7.76 | -0.55 | -0.15 | -0.25 |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 1 Million | 600 Thousand | 200 Thousand | 502 Thousand | 365 Thousand | 85 Thousand |
Cost of Revenue | 577 Thousand | 359 Thousand | 359 Thousand | 4.02 Million | 1.29 Million | 1.13 Million |
Gross Profit | 423 Thousand | 241 Thousand | -159 Thousand | -3.52 Million | -933 Thousand | -1.05 Million |
Operating Expenses | 2.6 Million | 986 Thousand | 1.36 Million | 5.08 Million | 1.89 Million | 1.43 Million |
Selling, General and Administrative Expenses | 2.82 Million | 986 Thousand | 1.36 Million | - | 1.89 Million | 1.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 577 Thousand | 1.34 Million | 1.72 Million | 9.1 Million | 3.19 Million | 2.57 Million |
Operating Income | 423 Thousand | -1.34 Million | -1.72 Million | -8.6 Million | -2.82 Million | -2.48 Million |
Interest Expense | 5000.00 | 27 Thousand | 18.86 Million | 266 Thousand | 159 Thousand | 82 Thousand |
Income Tax Expense | -2.6 Million | - | - | - | - | - |
Earnings before Tax | -2.18 Million | -772 Thousand | -1.53 Million | -8.8 Million | -2.91 Million | -2.56 Million |
Net Income | -2.18 Million | -772 Thousand | -1.53 Million | -8.8 Million | -2.91 Million | -2.56 Million |
Earnings Per Share Basic | -0.10 | -0.03 | -0.07 | - | -0.13 | -0.11 |
Earnings Per Share Diluted | -0.10 | -0.03 | -0.07 | - | -0.13 | -0.11 |
Weighted Average Shares Outstanding | 21.86 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million |
Weighted Average Shares Outstanding (Diluted) | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million | 22.37 Million |
Gross Margin | 0.42 | 0.40 | -0.80 | -7.02 | -2.56 | -12.40 |
EBIT Margin | -1.82 | -1.64 | -6.84 | - | -6.76 | -25.02 |
Profit Margin | -2.19 | -1.29 | -7.66 | -17.53 | -7.99 | -30.21 |
EBITDA | -1.82 Million | -986 Thousand | -1.36 Million | - | -2.46 Million | -2.12 Million |
Earnings Before Tax Margin | 0.42 | -2.24 | -8.64 | -17.14 | -7.74 | -29.25 |
MERCURYLAB
5149
ASWRF
0OG6
SKT
BRVO