NZD 2.61
(1.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 766.73 Million | 754.1 Million | 736.11 Million | 711.23 Million | 746.64 Million | 795.12 Million |
Cost of Revenue | 636.38 Million | 625.9 Million | 365.34 Million | 329.35 Million | 342.09 Million | 326.46 Million |
Gross Profit | 130.35 Million | 128.19 Million | 370.76 Million | 381.88 Million | 404.54 Million | 468.66 Million |
Operating Expenses | 61.05 Million | 57.29 Million | 298.67 Million | 317.2 Million | 360.61 Million | 331.43 Million |
Selling, General and Administrative Expenses | 61.05 Million | 57.29 Million | 2 Million | 63.39 Million | 65.49 Million | 66.84 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.51 Million | 16.75 Million | 13.52 Million | 1 Million | - |
Cost and Expenses | 697.44 Million | 683.2 Million | 664.01 Million | 646.55 Million | 702.71 Million | 657.89 Million |
Operating Income | 69.29 Million | 70.89 Million | 87.07 Million | 74.89 Million | 41.73 Million | 137.24 Million |
Interest Expense | 2.51 Million | 5.11 Million | 4.32 Million | 7 Million | 10.54 Million | 12.45 Million |
Income Tax Expense | 19.48 Million | 18.66 Million | 18.53 Million | 20.34 Million | 10.46 Million | 24.46 Million |
Earnings before Tax | 68.7 Million | 69.67 Million | 80.75 Million | 67.88 Million | -146.3 Million | -583.37 Million |
Net Income | 48.96 Million | 50.75 Million | 62.14 Million | 47.22 Million | -156.97 Million | -608.15 Million |
Earnings Per Share Basic | 0.34 | 0.32 | 0.43 | 0.30 | -2.87 | -9.94 |
Earnings Per Share Diluted | 0.34 | 0.32 | 0.43 | 0.30 | -2.87 | -9.94 |
Weighted Average Shares Outstanding | 142.16 Million | 156.77 Million | 145.57 Million | 145.54 Million | 54.71 Million | 61.2 Million |
Weighted Average Shares Outstanding (Diluted) | 142.16 Million | 156.77 Million | 145.57 Million | 145.54 Million | 54.71 Million | 61.2 Million |
Gross Margin | 0.17 | 0.17 | 0.50 | 0.54 | 0.54 | 0.59 |
EBIT Margin | 0.21 | 0.19 | 0.23 | 0.26 | 0.22 | 0.29 |
Profit Margin | 0.06 | 0.07 | 0.08 | 0.07 | -0.21 | -0.76 |
EBITDA | 158.12 Million | 149.04 Million | 164.72 Million | 180.03 Million | -11.97 Million | -438.37 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.12 | 0.11 | 0.06 | 0.17 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 186.96 Million | 766.73 Million | 186.96 Million | 392.68 Million | 196.4 Million | 375.51 Million |
Cost of Revenue | 138.78 Million | 636.38 Million | 138.78 Million | 323.07 Million | 140.93 Million | 316.23 Million |
Gross Profit | 48.17 Million | 130.35 Million | 48.17 Million | 69.61 Million | 55.47 Million | 59.27 Million |
Operating Expenses | 25.45 Million | 61.05 Million | - | 29.27 Million | 35.24 Million | 24.49 Million |
Selling, General and Administrative Expenses | 25.45 Million | - | - | 29.27 Million | - | 24.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 471 Thousand | - | - | - | - |
Cost and Expenses | 138.78 Million | 697.44 Million | 138.78 Million | 352.34 Million | 176.17 Million | 340.73 Million |
Operating Income | 48.17 Million | 69.29 Million | 48.17 Million | 40.33 Million | 20.23 Million | 34.77 Million |
Interest Expense | 2.14 Million | 2.51 Million | - | 2.51 Million | - | 3.19 Million |
Income Tax Expense | 4 Million | 19.27 Million | 4 Million | 11.47 Million | 5.73 Million | 8.98 Million |
Earnings before Tax | 14.13 Million | 68.49 Million | 14.13 Million | 40.44 Million | 20.22 Million | 33.78 Million |
Net Income | 10.05 Million | 48.96 Million | 10.05 Million | 28.84 Million | 14.42 Million | 24.68 Million |
Earnings Per Share Basic | 0.07 | - | 0.07 | 0.20 | 0.10 | 0.17 |
Earnings Per Share Diluted | 0.07 | - | 0.07 | 0.20 | 0.10 | 0.17 |
Weighted Average Shares Outstanding | 140.59 Million | 142.16 Million | 140.59 Million | 143.74 Million | 143.74 Million | 143.85 Million |
Weighted Average Shares Outstanding (Diluted) | 140.59 Million | 142.16 Million | 140.59 Million | 143.74 Million | 143.74 Million | 143.85 Million |
Gross Margin | 0.26 | 0.17 | 0.26 | 0.18 | 0.28 | 0.16 |
EBIT Margin | 0.12 | - | 0.15 | 0.21 | 0.21 | 0.19 |
Profit Margin | 0.05 | 0.06 | 0.05 | 0.07 | 0.07 | 0.07 |
EBITDA | 23.3 Million | - | 27.44 Million | 81.54 Million | 40.83 Million | 72.83 Million |
Earnings Before Tax Margin | 0.26 | 0.09 | 0.26 | 0.10 | 0.10 | 0.09 |
BRVO
POLOHOT
MERCURYLAB
BYDMF
IPCO
0OG6