Scientex Berhad (4731.KL)
MYR 3.4
(-2.02%)
MYR 3.4
(-2.02%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.47 Billion | 4.07 Billion | 3.98 Billion | 3.65 Billion | 3.51 Billion | 3.24 Billion |
| Cost of Revenue | 3.46 Billion | 3.18 Billion | 3.14 Billion | 2.81 Billion | 2.71 Billion | 2.56 Billion |
| Gross Profit | 1 Billion | 889.53 Million | 845.18 Million | 843.38 Million | 804.92 Million | 683.93 Million |
| Operating Expenses | 3.6 Billion | 287.57 Million | 286.4 Million | 258.47 Million | 236.47 Million | 212.8 Million |
| Selling, General and Administrative Expenses | 7.21 Billion | 287.57 Million | 286.4 Million | 258.47 Million | 236.47 Million | 212.8 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -3.6 Billion | -12.35 Million | 2.26 Million | 15.42 Million | -18.98 Million | -9.35 Million |
| Cost and Expenses | 4.47 Billion | 3.47 Billion | 3.42 Billion | 3.07 Billion | 2.95 Billion | 2.77 Billion |
| Operating Income | - | 602.21 Million | 568.75 Million | 612.1 Million | 560.6 Million | 466.12 Million |
| Interest Expense | 22.59 Million | 33.54 Million | 20.44 Million | 11.13 Million | 16.34 Million | 15.53 Million |
| Income Tax Expense | 159.69 Million | 119.72 Million | 115.71 Million | 115.18 Million | 126.23 Million | 104.68 Million |
| Earnings before Tax | 713.93 Million | 568.66 Million | 548.3 Million | 600.96 Million | 544.26 Million | 450.58 Million |
| Net Income | 545.2 Million | 438.14 Million | 409.87 Million | 457.23 Million | 390.11 Million | 333.69 Million |
| Earnings Per Share Basic | 0.35 | 0.28 | 0.26 | 0.30 | 0.25 | 0.22 |
| Earnings Per Share Diluted | 0.35 | 0.28 | 0.26 | 0.30 | 0.25 | 0.22 |
| Weighted Average Shares Outstanding | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.54 Billion | 1.5 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.54 Billion | 1.5 Billion |
| Gross Margin | 0.23 | 0.22 | 0.21 | 0.23 | 0.23 | 0.21 |
| EBIT Margin | 0.19 | 0.18 | 0.17 | 0.20 | 0.19 | 0.17 |
| Profit Margin | 0.12 | 0.11 | 0.10 | 0.13 | 0.11 | 0.10 |
| EBITDA | 868.6 Million | 713.46 Million | 675.49 Million | 710.56 Million | 660.11 Million | 558.4 Million |
| Earnings Before Tax Margin | - | 0.15 | 0.14 | 0.17 | 0.16 | 0.14 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.16 Billion | 1.1 Billion | 1.09 Billion | 1.1 Billion | 4.07 Billion | 1.07 Billion |
| Cost of Revenue | - | - | - | - | 3.18 Billion | - |
| Gross Profit | 1.16 Billion | 1.1 Billion | 1.09 Billion | 1.1 Billion | 889.53 Million | 1.07 Billion |
| Operating Expenses | 957.91 Million | 895.6 Million | 868.53 Million | -918.05 Million | 287.57 Million | -918.42 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -957.91 Million | -895.6 Million | -868.53 Million | -918.05 Million | -12.35 Million | -918.42 Million |
| Cost and Expenses | 991.13 Million | 928.43 Million | 901.44 Million | -918.05 Million | 3.47 Billion | -918.42 Million |
| Operating Income | 177.2 Million | 179.58 Million | 191.29 Million | 188.45 Million | 602.21 Million | 153.08 Million |
| Interest Expense | 5.57 Million | 5.12 Million | 4.97 Million | 6.92 Million | 33.54 Million | 7.52 Million |
| Income Tax Expense | 33.78 Million | 40.63 Million | 42.99 Million | 42.28 Million | 119.72 Million | 37.18 Million |
| Earnings before Tax | 171.63 Million | 174.45 Million | 186.32 Million | 184.74 Million | 568.66 Million | 145.55 Million |
| Net Income | 135.85 Million | 130.49 Million | 141.01 Million | 137.84 Million | 438.14 Million | 114.89 Million |
| Earnings Per Share Basic | 0.09 | 0.08 | 0.09 | 0.09 | - | 0.07 |
| Earnings Per Share Diluted | 0.09 | 0.08 | 0.09 | 0.09 | - | 0.07 |
| Weighted Average Shares Outstanding | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion | 1.55 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.22 | 1.00 |
| EBIT Margin | 0.18 | 0.19 | 0.21 | 0.17 | - | 0.14 |
| Profit Margin | 0.12 | 0.12 | 0.13 | 0.12 | 0.11 | 0.11 |
| EBITDA | 210.42 Million | 212.41 Million | 224.2 Million | 191.66 Million | - | 153.08 Million |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.18 | 0.17 | 0.15 | 0.14 |
ROSB
VTVT
SUS
8525
UNIONBANK
1798