Baiying Holdings Group Limited (8525.HK)
HKD 0.47
(0.0%)
HKD 0.47
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 35.87 Million | 26.48 Million | 36.58 Million | 30.45 Million | 45.76 Million | 55.66 Million |
| Cost of Revenue | -939.82 Thousand | - | - | - | - | - |
| Gross Profit | 36.81 Million | 26.48 Million | 36.58 Million | 30.45 Million | 45.76 Million | 55.66 Million |
| Operating Expenses | 52.49 Million | 31.47 Million | 31.48 Million | 14 Million | 12.93 Million | 21.35 Million |
| Selling, General and Administrative Expenses | 27.37 Million | 18.39 Million | 14.64 Million | - | 7.73 Million | 8.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 25.11 Million | 13.07 Million | 31.48 Million | 14 Million | 12.93 Million | 21.35 Million |
| Cost and Expenses | 35.87 Million | 31.47 Million | 31.48 Million | 14 Million | 12.93 Million | 21.35 Million |
| Operating Income | - | -13.37 Million | -9.28 Million | 9.95 Million | 25.97 Million | 56.54 Million |
| Interest Expense | 1.54 Million | 3.66 Million | 4.29 Million | 6.7 Million | 11.68 Million | 24.73 Million |
| Income Tax Expense | -325.68 Thousand | 9.34 Million | -2.2 Million | 3.62 Million | 6.81 Million | 8.62 Million |
| Earnings before Tax | -16.45 Million | -16.97 Million | -9.29 Million | 9.95 Million | 25.97 Million | 31.8 Million |
| Net Income | -16.2 Million | -26.32 Million | -7.09 Million | 6.32 Million | 19.15 Million | 23.18 Million |
| Earnings Per Share Basic | -0.06 | -0.10 | -0.03 | 0.02 | 0.07 | 0.10 |
| Earnings Per Share Diluted | -0.06 | -0.10 | -0.03 | 0.02 | 0.07 | 0.10 |
| Weighted Average Shares Outstanding | 270 Million | 270 Million | 270 Million | 270 Million | 270 Million | 233.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 270 Million | 270 Million | 270 Million | 270 Million | 270 Million | 233.28 Million |
| Gross Margin | 1.03 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | -0.31 | -0.22 | 0.36 | 0.59 | 1.02 |
| Profit Margin | -0.45 | -0.99 | -0.19 | 0.21 | 0.42 | 0.42 |
| EBITDA | - | - | - | - | - | - |
| Earnings Before Tax Margin | - | -0.51 | -0.25 | 0.33 | 0.57 | 1.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.96 Million | 7.96 Million | 10.27 Million | 35.87 Million | 8.75 Million | 9.69 Million |
| Cost of Revenue | - | - | -939.82 Thousand | -939.82 Thousand | - | - |
| Gross Profit | 7.96 Million | 7.96 Million | 11.21 Million | 36.81 Million | 8.75 Million | 9.69 Million |
| Operating Expenses | 7.43 Million | 7.43 Million | 16.61 Million | 52.49 Million | 13.21 Million | 15.63 Million |
| Selling, General and Administrative Expenses | 7.43 Million | 7.43 Million | 19.94 Million | - | 2.7 Million | 2.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -3.32 Million | - | - | - |
| Cost and Expenses | 7.43 Million | 7.43 Million | 14.75 Million | 51.39 Million | 13.21 Million | 15.63 Million |
| Operating Income | 536.3 Thousand | 536.3 Thousand | -6.96 Million | -16.67 Million | -3.36 Million | -4.55 Million |
| Interest Expense | - | - | 657.97 Thousand | 1.54 Million | 145.58 Thousand | 266.71 Thousand |
| Income Tax Expense | 496.48 Thousand | 496.48 Thousand | -1.47 Million | -325.68 Thousand | 809.59 Thousand | 68.76 Thousand |
| Earnings before Tax | -4.35 Million | -4.35 Million | -5.98 Million | -16.45 Million | -3.34 Million | -4.54 Million |
| Net Income | -4.85 Million | -4.85 Million | -4.55 Million | -16.2 Million | -4.17 Million | -4.62 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.02 | - | -0.02 | -0.02 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.02 | - | -0.02 | -0.02 |
| Weighted Average Shares Outstanding | 270.01 Million | 270.01 Million | 270 Million | 270 Million | 270 Million | 270 Million |
| Weighted Average Shares Outstanding (Diluted) | 270 Million | 270 Million | 270 Million | 270 Million | 270 Million | 270 Million |
| Gross Margin | 1.00 | 1.00 | 1.09 | 1.03 | 1.00 | 1.00 |
| EBIT Margin | 0.07 | 0.07 | 0.38 | - | -0.38 | -0.47 |
| Profit Margin | -0.61 | -0.61 | -0.44 | -0.45 | -0.48 | -0.48 |
| EBITDA | 528.36 Thousand | 528.36 Thousand | 3.88 Million | - | -3.36 Million | -4.55 Million |
| Earnings Before Tax Margin | 0.07 | 0.07 | -0.68 | -0.46 | -0.38 | -0.47 |
UNIONBANK
1798
4731
AHIX
QNST
600763