CNY 47.45
(-0.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.84 Billion | 2.71 Billion | 2.78 Billion | 2.08 Billion | 1.89 Billion | 1.54 Billion |
Cost of Revenue | 1.74 Billion | 1.6 Billion | 1.5 Billion | 1.14 Billion | 1.02 Billion | 876.77 Million |
Gross Profit | 1.09 Billion | 1.1 Billion | 1.28 Billion | 942.99 Million | 872.84 Million | 669.27 Million |
Operating Expenses | 384.83 Million | 365.45 Million | 340.63 Million | 286.78 Million | 246.73 Million | 227.28 Million |
Selling, General and Administrative Expenses | 113.99 Million | 106.98 Million | 101.98 Million | 95.72 Million | 84.91 Million | 76.55 Million |
Research and Development Expenses | 55.64 Million | 54.03 Million | 59.12 Million | 40.06 Million | 22.14 Million | 22.99 Million |
Other Expenses | -10.78 Million | 204.44 Million | 179.52 Million | 150.99 Million | 139.67 Million | -213.95 Thousand |
Cost and Expenses | 2.13 Billion | 1.97 Billion | 1.84 Billion | 1.43 Billion | 1.26 Billion | 1.1 Billion |
Operating Income | 711.92 Million | 733.9 Million | 974.89 Million | 678.63 Million | 633.81 Million | 439.4 Million |
Interest Expense | 55.01 Million | 50.04 Million | 28.9 Million | 18.75 Million | 23.05 Million | 26.21 Million |
Income Tax Expense | 130.43 Million | 122.3 Million | 188.43 Million | 135.1 Million | 125.61 Million | 79.98 Million |
Earnings before Tax | 708.85 Million | 737.98 Million | 974.58 Million | 680.06 Million | 633.38 Million | 439.18 Million |
Net Income | 500.47 Million | 548.26 Million | 702.8 Million | 492.62 Million | 463.07 Million | 332.09 Million |
Earnings Per Share Basic | 1.11 | 1.71 | 2.19 | 1.54 | 1.45 | 1.04 |
Earnings Per Share Diluted | 1.11 | 1.71 | 2.19 | 1.54 | 1.45 | 1.04 |
Weighted Average Shares Outstanding | 449.33 Million | 320.24 Million | 320.64 Million | 320.64 Million | 320.64 Million | 319.32 Million |
Weighted Average Shares Outstanding (Diluted) | 449.33 Million | 320.24 Million | 320.64 Million | 320.64 Million | 320.64 Million | 319.32 Million |
Gross Margin | 0.39 | 0.41 | 0.46 | 0.45 | 0.46 | 0.43 |
EBIT Margin | 0.34 | 0.35 | 0.42 | 0.37 | 0.38 | 0.34 |
Profit Margin | 0.18 | 0.20 | 0.25 | 0.24 | 0.24 | 0.21 |
EBITDA | 979.87 Million | 1 Billion | 1.18 Billion | 783.13 Million | 746.16 Million | 521.69 Million |
Earnings Before Tax Margin | 0.25 | 0.27 | 0.35 | 0.33 | 0.33 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 822.54 Million | 698.98 Million | 708.44 Million | 2.84 Billion | 661.66 Million | 822.17 Million |
Cost of Revenue | 464.66 Million | 450.61 Million | 392.25 Million | 1.74 Billion | 495.27 Million | 455.34 Million |
Gross Profit | 357.88 Million | 248.36 Million | 316.18 Million | 1.09 Billion | 166.39 Million | 366.83 Million |
Operating Expenses | 95.02 Million | 71.38 Million | 87.64 Million | 391.51 Million | 136.9 Million | 86 Million |
Selling, General and Administrative Expenses | 167.11 Million | 60.41 Million | 78.05 Million | - | -98.92 Million | 161.01 Million |
Research and Development Expenses | 18.09 Million | 10.96 Million | 11.23 Million | - | 11.79 Million | 16.56 Million |
Other Expenses | -90.18 Million | -704.4 Thousand | -119.37 Thousand | -3.06 Million | -1.93 Million | -300.96 Thousand |
Cost and Expenses | 559.68 Million | 522 Million | 479.9 Million | 2.14 Billion | 632.18 Million | 541.34 Million |
Operating Income | 262.26 Million | 176.98 Million | 228.31 Million | 711.92 Million | 27.71 Million | 282.4 Million |
Interest Expense | 11.66 Million | 12.03 Million | 9.26 Million | 55.01 Million | 26.59 Million | 9.11 Million |
Income Tax Expense | 26.74 Million | 15.11 Million | 24.27 Million | 130.43 Million | 59.37 Million | 28.77 Million |
Earnings before Tax | 260.92 Million | 169.53 Million | 228.19 Million | 708.85 Million | 25.77 Million | 282.1 Million |
Net Income | 188.45 Million | 136.59 Million | 173.21 Million | 500.47 Million | -11.25 Million | 207.32 Million |
Earnings Per Share Basic | 0.42 | 0.31 | 0.54 | - | -0.04 | 0.65 |
Earnings Per Share Diluted | 0.42 | 0.31 | 0.54 | - | -0.04 | 0.65 |
Weighted Average Shares Outstanding | 447.28 Million | 447.28 Million | 320.76 Million | 320.81 Million | 319.83 Million | 319.83 Million |
Weighted Average Shares Outstanding (Diluted) | 447.28 Million | 447.28 Million | 320.76 Million | 320.81 Million | 319.83 Million | 319.83 Million |
Gross Margin | 0.44 | 0.36 | 0.45 | 0.39 | 0.25 | 0.45 |
EBIT Margin | 0.33 | 0.36 | 0.34 | - | 0.08 | 0.35 |
Profit Margin | 0.23 | 0.20 | 0.24 | 0.18 | -0.02 | 0.25 |
EBITDA | 272.58 Million | 248.82 Million | 239.31 Million | - | 54.56 Million | 291.58 Million |
Earnings Before Tax Margin | 0.32 | 0.25 | 0.32 | 0.25 | 0.04 | 0.34 |
8525
UNIONBANK
1798
3541
AHIX
QNST