MYR 4.37
(-2.89%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.15 Billion | 5.5 Billion | 5.47 Billion | 5.09 Billion | 4.6 Billion | 4.1 Billion |
Total Current Assets | 2.39 Billion | 2.06 Billion | 1.89 Billion | 1.93 Billion | 1.82 Billion | 1.69 Billion |
Cash And Short Term Investments | 252.35 Million | 166.41 Million | 191.17 Million | 243.3 Million | 413.24 Million | 257.64 Million |
Cash and Cash Equivalents | 252.35 Million | 166.41 Million | 191.17 Million | 243.3 Million | 413.24 Million | 257.64 Million |
Short Term Investments | - | - | - | -16.9 Million | -16.9 Million | -17 Million |
Net Receivables | 1.28 Billion | 1.02 Billion | 838.69 Million | 873.47 Million | 700.86 Million | 713.38 Million |
Inventory | 859.19 Million | 839.62 Million | 829.2 Million | 798.49 Million | 694.43 Million | 705.92 Million |
Other Current Assets | - | 37.61 Million | 33.17 Million | 24.58 Million | 15.17 Million | 21.5 Million |
Total Non-Current Assets | 3.75 Billion | 3.43 Billion | 3.58 Billion | 3.15 Billion | 2.77 Billion | 2.4 Billion |
Net PPE | 3.29 Billion | 1.56 Billion | 1.46 Billion | 1.38 Billion | 1.33 Billion | 1.24 Billion |
Good Will And Intangible Assets | 305.02 Million | 305.02 Million | 330.42 Million | 332.17 Million | 338.07 Million | 293.7 Million |
Good Will | 305.02 Million | 305.02 Million | 330.42 Million | 332.17 Million | 338.07 Million | 293.7 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 138.99 Million | 140.99 Million | 125.45 Million | 140.79 Million | 116.64 Million | 120.8 Million |
Tax Assets | 16.95 Million | 9.28 Million | 7.27 Million | 15.55 Million | 18.97 Million | 25.34 Million |
Other Non Current Assets | - | 1.42 Billion | 1.65 Billion | 1.28 Billion | 972.97 Million | 721.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.14 Billion | 1.89 Billion | 2.16 Billion | 2 Billion | 1.84 Billion | 1.7 Billion |
Total Current Liabilities | 1.91 Billion | 1.68 Billion | 1.78 Billion | 1.57 Billion | 1.35 Billion | 1.32 Billion |
Account Payables | 842.84 Million | 577.13 Million | 635.4 Million | 523.02 Million | 443.04 Million | 438.24 Million |
Tax Payables | - | 30.73 Million | 37.56 Million | 39.58 Million | 40.9 Million | 28.53 Million |
Short Term Debt | 868.57 Million | 770.67 Million | 924.13 Million | 823.46 Million | 687.85 Million | 703.96 Million |
Deferred Revenue | 145.12 Million | 285.05 Million | - | 185.54 Million | 199.03 Million | 163.7 Million |
Other Current Liabilities | 60.37 Million | 47.9 Million | 222.48 Million | 39.22 Million | 23.29 Million | 23.8 Million |
Total Non Current Liabilities | 225.46 Million | 218.09 Million | 384.87 Million | 431.36 Million | 491.55 Million | 378.8 Million |
Long-Term Debt | 70 Million | 73.17 Million | 253.2 Million | 304.31 Million | 362.62 Million | 269.84 Million |
Deferred Revenue Non Current | 2.44 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.42 Million | 48.41 Million | 45.94 Million | 42.14 Million | 39.03 Million | 36.43 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.01 Billion | 3.6 Billion | 3.3 Billion | 3.09 Billion | 2.75 Billion | 2.39 Billion |
Stock Holders Equity | 3.77 Billion | 3.39 Billion | 3.1 Billion | 2.89 Billion | 2.56 Billion | 2.22 Billion |
Common Stock | 705.74 Million | 705 Million | 704.79 Million | 703.25 Million | 691.78 Million | 685.77 Million |
Retained Earnings | 2.95 Billion | 2.57 Billion | 2.29 Billion | 2.09 Billion | 1.76 Billion | 1.47 Billion |
Accumulated other comprehensive income | 19.73 Million | 109.57 Million | 109.38 Million | 101.85 Million | 106.64 Million | 63 Million |
Common Stock Equity | 3.77 Billion | 3.39 Billion | 3.1 Billion | 2.89 Billion | 2.56 Billion | 2.22 Billion |
Capital Lease Obligation | - | 7.01 Million | 5.87 Million | 7.98 Million | 9.42 Million | 1.22 Million |
Total Investments | 138.99 Million | 140.99 Million | 125.45 Million | 123.89 Million | 99.74 Million | 103.8 Million |
Total Debt | 938.57 Million | 843.85 Million | 1.17 Billion | 1.12 Billion | 1.05 Billion | 973.81 Million |
Net Debt | 686.21 Million | 677.44 Million | 986.16 Million | 884.46 Million | 637.24 Million | 716.17 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.15 Billion | 5.86 Billion | 5.54 Billion | 5.31 Billion | 5.5 Billion | 5.5 Billion |
Total Current Assets | 2.39 Billion | 2.04 Billion | 1.97 Billion | 1.9 Billion | 2.06 Billion | 2.06 Billion |
Cash And Short Term Investments | 252.35 Million | 180.75 Million | 208.44 Million | 132.82 Million | 166.41 Million | 166.41 Million |
Cash and Cash Equivalents | 252.35 Million | 180.75 Million | 208.44 Million | 132.82 Million | 166.41 Million | 166.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.28 Billion | 1.2 Billion | 1.08 Billion | 1.09 Billion | 1.02 Billion | 1.02 Billion |
Inventory | 859.19 Million | 659.33 Million | 684.2 Million | 676.84 Million | 839.62 Million | 839.62 Million |
Other Current Assets | - | 1.2 Billion | - | - | 37.61 Million | 37.61 Million |
Total Non-Current Assets | 3.75 Billion | 3.82 Billion | 3.57 Billion | 3.4 Billion | 3.43 Billion | 3.43 Billion |
Net PPE | 3.29 Billion | 3.37 Billion | 3.12 Billion | 1.55 Billion | 1.56 Billion | 1.56 Billion |
Good Will And Intangible Assets | 305.02 Million | 305.02 Million | 305.02 Million | 305.02 Million | 305.02 Million | 305.02 Million |
Good Will | 305.02 Million | 305.02 Million | 305.02 Million | 305.02 Million | 305.02 Million | 305.02 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 138.99 Million | 135.75 Million | 131.7 Million | 143.85 Million | 140.99 Million | 140.99 Million |
Tax Assets | 16.95 Million | 7.64 Million | 6.76 Million | 5.18 Million | 9.28 Million | 9.28 Million |
Other Non Current Assets | - | - | - | 1.4 Billion | 1.42 Billion | 1.42 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.14 Billion | 1.89 Billion | 1.71 Billion | 1.55 Billion | 1.89 Billion | 1.89 Billion |
Total Current Liabilities | 1.91 Billion | 1.67 Billion | 1.49 Billion | 1.34 Billion | 1.68 Billion | 1.68 Billion |
Account Payables | 842.84 Million | 692.25 Million | 717.6 Million | 666.96 Million | 577.13 Million | 577.13 Million |
Tax Payables | - | 62.57 Million | 62.93 Million | 46.37 Million | 30.73 Million | 30.73 Million |
Short Term Debt | 868.57 Million | 828.82 Million | 666.48 Million | 574.24 Million | 770.67 Million | 770.67 Million |
Deferred Revenue | 145.12 Million | 92.79 Million | 50.75 Million | 52.85 Million | 285.05 Million | 285.05 Million |
Other Current Liabilities | 60.37 Million | 62.57 Million | 62.93 Million | 46.37 Million | 47.9 Million | 47.9 Million |
Total Non Current Liabilities | 225.46 Million | 217.81 Million | 216.09 Million | 213.97 Million | 218.09 Million | 218.09 Million |
Long-Term Debt | 70 Million | 70 Million | 70 Million | 73.15 Million | 73.17 Million | 73.17 Million |
Deferred Revenue Non Current | 2.44 Million | 2.58 Million | 3.19 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 50.42 Million | 49.69 Million | 48.54 Million | 48.88 Million | 48.41 Million | 48.41 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 4.01 Billion | 3.97 Billion | 3.83 Billion | 3.75 Billion | 3.6 Billion | 3.6 Billion |
Stock Holders Equity | 3.77 Billion | 3.73 Billion | 3.6 Billion | 3.53 Billion | 3.39 Billion | 3.39 Billion |
Common Stock | 705.74 Million | 705.73 Million | 705.73 Million | 705 Million | 705 Million | 705 Million |
Retained Earnings | 2.95 Billion | 2.9 Billion | 2.77 Billion | 2.71 Billion | 2.57 Billion | 2.57 Billion |
Accumulated other comprehensive income | 19.73 Million | 27.9 Million | 27.03 Million | 27.85 Million | 109.57 Million | 18.85 Million |
Common Stock Equity | 3.77 Billion | 3.73 Billion | 3.6 Billion | 3.53 Billion | 3.39 Billion | 3.39 Billion |
Capital Lease Obligation | - | 2.58 Million | 3.19 Million | 7.22 Million | 7.01 Million | 7.01 Million |
Total Investments | 138.99 Million | 135.75 Million | 131.7 Million | 143.85 Million | 140.99 Million | 140.99 Million |
Total Debt | 938.57 Million | 901.41 Million | 739.67 Million | 647.4 Million | 843.85 Million | 843.85 Million |
Net Debt | 686.21 Million | 720.66 Million | 531.23 Million | 514.57 Million | 677.44 Million | 677.44 Million |
ROSB
VTVT
SUS
8525
UNIONBANK
1798