USD 14.92
(-3.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.01 Million | 33.23 Million | 25.47 Million | 14.78 Million | 9.26 Million | 8.55 Million |
Total Current Assets | 10.65 Million | 27.09 Million | 15.62 Million | 7.21 Million | 2.83 Million | 3.47 Million |
Cash And Short Term Investments | 9.44 Million | 12.12 Million | 13.41 Million | 5.74 Million | 1.77 Million | 1.68 Million |
Cash and Cash Equivalents | 9.44 Million | 12.12 Million | 13.41 Million | 5.74 Million | 1.77 Million | 1.68 Million |
Short Term Investments | 65 Thousand | 15 Thousand | 100 Thousand | 371 Thousand | 250 Thousand | 1.12 Million |
Net Receivables | 102 Thousand | 12.41 Million | 57 Thousand | 158 Thousand | 5000.00 | - |
Inventory | - | 15 Thousand | 100 Thousand | 371 Thousand | 250 Thousand | - |
Other Current Assets | 1.1 Million | 2.53 Million | 2.04 Million | 939 Thousand | 806 Thousand | 666 Thousand |
Total Non-Current Assets | 361 Thousand | 6.14 Million | 9.85 Million | 7.57 Million | 6.42 Million | 5.08 Million |
Net PPE | 361 Thousand | 556 Thousand | 680 Thousand | 849 Thousand | 1 Million | 70 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 5.58 Million | 9.17 Million | 6.72 Million | 2.48 Million | 2.48 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -6.14 Million | - | -7.57 Million | 2.94 Million | 2.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 29.56 Million | 43.97 Million | 35.21 Million | 94.89 Million | 58.28 Million | 91.41 Million |
Total Current Liabilities | 10.61 Million | 7.7 Million | 8.49 Million | 6.39 Million | 13.38 Million | 18.83 Million |
Account Payables | 4.07 Million | 2.46 Million | 8.02 Million | 6.12 Million | 7.06 Million | 7.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 360 Thousand | 378 Thousand | 440 Thousand | 239 Thousand | 6.28 Million | 9.38 Million |
Deferred Revenue | 17 Thousand | 17 Thousand | 35 Thousand | 31 Thousand | 31 Thousand | 1.75 Million |
Other Current Liabilities | 6.16 Million | 4.85 Million | - | - | - | - |
Total Non Current Liabilities | 18.94 Million | 36.27 Million | 26.71 Million | 88.5 Million | 44.9 Million | 72.57 Million |
Long-Term Debt | 169 Thousand | 338 Thousand | 492 Thousand | 676 Thousand | 831 Thousand | 6.33 Million |
Deferred Revenue Non Current | 18.66 Million | 18.66 Million | - | 1 Million | 1.03 Million | 1.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 110 Thousand | 17.26 Million | 26.22 Million | 50 Thousand | 260 Thousand | 260 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -18.54 Million | 5.83 Million | 15.22 Million | 3.79 Million | -8.84 Million | -20.37 Million |
Stock Holders Equity | -24.68 Million | -10.74 Million | -9.74 Million | -80.1 Million | -49.02 Million | -82.85 Million |
Common Stock | 27 Thousand | 1.04 Million | 901 Thousand | 773 Thousand | 641 Thousand | 435 Thousand |
Retained Earnings | -281.04 Million | -265.52 Million | -248.83 Million | -290.03 Million | -233.52 Million | -233.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | -8.43 Million |
Common Stock Equity | -24.68 Million | -10.74 Million | -9.74 Million | -80.1 Million | -49.02 Million | -82.85 Million |
Capital Lease Obligation | 169 Thousand | 492 Thousand | 676 Thousand | 831 Thousand | 941 Thousand | - |
Total Investments | 65 Thousand | 5.58 Million | 9.17 Million | 6.72 Million | 2.48 Million | 2.48 Million |
Total Debt | 529 Thousand | 716 Thousand | 932 Thousand | 915 Thousand | 7.11 Million | 15.71 Million |
Net Debt | -8.91 Million | -11.41 Million | -12.48 Million | -4.83 Million | 5.33 Million | 14.03 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 46.45 Million | 54.18 Million | 11.01 Million | 11.01 Million | 14.92 Million | 22.42 Million |
Total Current Assets | 46.2 Million | 53.87 Million | 10.65 Million | 10.65 Million | 10.12 Million | 13.93 Million |
Cash And Short Term Investments | 45.52 Million | 52.25 Million | 9.44 Million | 9.44 Million | 8.23 Million | 12.59 Million |
Cash and Cash Equivalents | 45.52 Million | 52.25 Million | 9.44 Million | 9.44 Million | 8.23 Million | 12.59 Million |
Short Term Investments | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | 15 Thousand | 15 Thousand |
Net Receivables | 306 Thousand | 981 Thousand | 102 Thousand | 102 Thousand | - | - |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 368 Thousand | 636 Thousand | 1.1 Million | 1.1 Million | 1.87 Million | 1.32 Million |
Total Non-Current Assets | 257.99 Thousand | 310.99 Thousand | 361 Thousand | 361 Thousand | 4.79 Million | 8.48 Million |
Net PPE | 258 Thousand | 311 Thousand | 361 Thousand | 361 Thousand | 412 Thousand | 461 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 4.38 Million | 8.02 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 26.02 Million | 28.19 Million | 29.56 Million | 29.56 Million | 29.43 Million | 28.83 Million |
Total Current Liabilities | 6.98 Million | 8.92 Million | 10.61 Million | 10.61 Million | 10.27 Million | 9.28 Million |
Account Payables | 6.79 Million | 8.73 Million | 10.24 Million | 4.07 Million | -17 Thousand | -17 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 177 Thousand | 173 Thousand | 360 Thousand | 360 Thousand | 638 Thousand | 161 Thousand |
Deferred Revenue | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand | 17 Thousand |
Other Current Liabilities | - | - | - | 6.16 Million | 9.63 Million | 9.12 Million |
Total Non Current Liabilities | 19.03 Million | 19.27 Million | 18.94 Million | 18.94 Million | 19.16 Million | 19.54 Million |
Long-Term Debt | 79 Thousand | 125 Thousand | 169 Thousand | 169 Thousand | 213 Thousand | 256 Thousand |
Deferred Revenue Non Current | 18.66 Million | 18.66 Million | 18.66 Million | 18.66 Million | 18.66 Million | 18.66 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.95 Million | 19.15 Million | 110 Thousand | 110 Thousand | 18.94 Million | 19.28 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 20.43 Million | 25.98 Million | -18.54 Million | -18.54 Million | -14.51 Million | -6.4 Million |
Stock Holders Equity | 16.47 Million | 20.79 Million | -24.68 Million | -24.68 Million | -25.23 Million | -25.28 Million |
Common Stock | 30 Thousand | 30 Thousand | 27 Thousand | 27 Thousand | 1.04 Million | 1.04 Million |
Retained Earnings | -291.3 Million | -286.12 Million | -281.04 Million | -281.04 Million | -281.19 Million | -280.8 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 16.47 Million | 20.79 Million | -24.68 Million | -24.68 Million | -25.23 Million | -25.28 Million |
Capital Lease Obligation | 79 Thousand | 125 Thousand | 169 Thousand | 169 Thousand | 378 Thousand | 417 Thousand |
Total Investments | 65 Thousand | 65 Thousand | 65 Thousand | 65 Thousand | 4.38 Million | 8.02 Million |
Total Debt | 256 Thousand | 298 Thousand | 529 Thousand | 529 Thousand | 851 Thousand | 417 Thousand |
Net Debt | -45.27 Million | -51.95 Million | -8.91 Million | -8.91 Million | -7.38 Million | -12.18 Million |
SUS
MRMD
MTO
1798
4731
ROSB