CAD 0.15
(-11.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 196.12 Million | 152.2 Million | 123.2 Million | 76.44 Million | 61.57 Million | 82.96 Million |
Total Current Assets | 51.43 Million | 44.14 Million | 44.61 Million | 21.04 Million | 7.37 Million | 15.7 Million |
Cash And Short Term Investments | 14.73 Million | 9.86 Million | 29.93 Million | 4.35 Million | 2.18 Million | 4.1 Million |
Cash and Cash Equivalents | 14.64 Million | 9.73 Million | 29.68 Million | 2.99 Million | 738.68 Thousand | 4.1 Million |
Short Term Investments | 88 Thousand | 123 Thousand | 250.6 Thousand | 1.35 Million | 1.44 Million | - |
Net Receivables | 7.98 Million | 7.52 Million | 3.47 Million | 9.27 Million | 3.77 Million | 11.38 Million |
Inventory | 25.3 Million | 19.47 Million | 9.76 Million | 6.83 Million | 1.21 Million | 90.46 Thousand |
Other Current Assets | 3.4 Million | 7.28 Million | 1.44 Million | 582.58 Thousand | 192.36 Thousand | 219.01 Thousand |
Total Non-Current Assets | 144.69 Million | 108.05 Million | 78.59 Million | 55.4 Million | 54.19 Million | 67.25 Million |
Net PPE | 102.11 Million | 77.28 Million | 67.27 Million | 50.96 Million | 48.69 Million | 34.09 Million |
Good Will And Intangible Assets | 29 Million | 22.28 Million | 2.23 Million | 2.22 Million | 2.36 Million | 185 Thousand |
Good Will | 11.99 Million | 8.07 Million | 2.06 Million | 2.06 Million | 2.06 Million | - |
Intangible Assets | 17.01 Million | 14.2 Million | 163 Thousand | 161 Thousand | 296 Thousand | 185 Thousand |
Long-Term Investments | 221 Thousand | - | - | 1.16 Million | 1.32 Million | 1.67 Million |
Tax Assets | 814 Thousand | - | - | 965 Thousand | 1.63 Million | - |
Other Non Current Assets | 12.53 Million | 8.49 Million | 9.08 Million | 80.49 Thousand | 175.9 Thousand | 31.29 Million |
Other Assets | - | - | -697.00 | - | - | - |
Total Liabilities | 126.2 Million | 94.89 Million | 86.9 Million | 68.34 Million | 55.24 Million | 21.19 Million |
Total Current Liabilities | 30.86 Million | 26.49 Million | 27.22 Million | 23.22 Million | 36.72 Million | 9.88 Million |
Account Payables | 9 Million | 6.62 Million | 5.09 Million | 5.04 Million | 4.71 Million | 3.91 Million |
Tax Payables | 14.43 Million | 11.48 Million | 18.26 Million | 1.94 Million | - | - |
Short Term Debt | 3.87 Million | 5.28 Million | 2.5 Million | 12.32 Million | 24.29 Million | 4 Million |
Deferred Revenue | - | - | 19.61 Million | 4.77 Million | 6.85 Million | - |
Other Current Liabilities | 17.98 Million | 14.58 Million | 1920.00 | 1.07 Million | 858.17 Thousand | 1.97 Million |
Total Non Current Liabilities | 95.34 Million | 68.4 Million | 59.68 Million | 45.11 Million | 18.52 Million | 11.3 Million |
Long-Term Debt | 76.24 Million | 30.57 Million | 21.85 Million | 30.29 Million | 18.42 Million | 10.96 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.1 Million | 37.82 Million | 37.82 Million | 14.82 Million | 100.2 Thousand | 338.2 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 69.91 Million | 57.31 Million | 36.29 Million | 8.1 Million | 6.32 Million | 61.76 Million |
Stock Holders Equity | 71.56 Million | 58.82 Million | 37.86 Million | 8.67 Million | 6.88 Million | 61.98 Million |
Common Stock | 375 Thousand | 341 Thousand | 334.03 Thousand | 314.41 Thousand | 228.4 Thousand | 211.01 Thousand |
Retained Earnings | -99.95 Million | -83.92 Million | -97.39 Million | -104.61 Million | -106.76 Million | -25.57 Million |
Accumulated other comprehensive income | - | -37.72 Million | -37.72 Million | -14.72 Million | 1.16 Million | 169.12 Thousand |
Common Stock Equity | 71.56 Million | 58.82 Million | 37.86 Million | 8.67 Million | 6.88 Million | 61.98 Million |
Capital Lease Obligation | 13.75 Million | 6.14 Million | 5.69 Million | 5.91 Million | 6.43 Million | - |
Total Investments | 309 Thousand | 123 Thousand | 250.6 Thousand | 2.52 Million | 2.77 Million | 1.67 Million |
Total Debt | 80.12 Million | 35.86 Million | 24.36 Million | 42.61 Million | 42.71 Million | 14.97 Million |
Net Debt | 65.48 Million | 26.12 Million | -5.31 Million | 39.61 Million | 41.97 Million | 10.86 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 208.53 Million | 201.33 Million | 196.12 Million | 196.12 Million | 190.81 Million | 189.36 Million |
Total Current Assets | 53.05 Million | 54.89 Million | 51.43 Million | 51.43 Million | 50.79 Million | 57.91 Million |
Cash And Short Term Investments | 10.19 Million | 15.23 Million | 14.73 Million | 14.73 Million | 13.42 Million | 14.73 Million |
Cash and Cash Equivalents | 10.19 Million | 15.23 Million | 14.64 Million | 14.64 Million | 13.25 Million | 14.63 Million |
Short Term Investments | - | - | 88 Thousand | 88 Thousand | 161 Thousand | 102 Thousand |
Net Receivables | 8.62 Million | 7.33 Million | 7.98 Million | 7.98 Million | 7.14 Million | 8.85 Million |
Inventory | 31.13 Million | 29.04 Million | 25.3 Million | 25.3 Million | 24.2 Million | 24.78 Million |
Other Current Assets | 3.1 Million | 3.28 Million | 3.4 Million | 3.4 Million | 6.02 Million | 9.54 Million |
Total Non-Current Assets | 155.48 Million | 146.43 Million | 144.69 Million | 144.69 Million | 140.02 Million | 131.45 Million |
Net PPE | 107.34 Million | 103.76 Million | 102.11 Million | 102.11 Million | 97.59 Million | 90.79 Million |
Good Will And Intangible Assets | 36.21 Million | 28.63 Million | 29 Million | 29 Million | 29.84 Million | 30.69 Million |
Good Will | 15.81 Million | 15.81 Million | 11.99 Million | 11.99 Million | 11.99 Million | 11.99 Million |
Intangible Assets | 20.4 Million | 12.81 Million | 17.01 Million | 17.01 Million | 17.85 Million | 18.7 Million |
Long-Term Investments | - | 274 Thousand | 221 Thousand | 221 Thousand | 164 Thousand | 89 Thousand |
Tax Assets | - | 814 Thousand | 814 Thousand | 814 Thousand | 814 Thousand | 8.45 Million |
Other Non Current Assets | 11.91 Million | 12.95 Million | 12.53 Million | 12.53 Million | 11.6 Million | 1.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 139.93 Million | 132.51 Million | 126.2 Million | 126.2 Million | 110.95 Million | 108.46 Million |
Total Current Liabilities | 40.65 Million | 35.45 Million | 30.86 Million | 30.86 Million | 35.29 Million | 29.22 Million |
Account Payables | 11.85 Million | 10.25 Million | 9 Million | 9 Million | 8.49 Million | 7.76 Million |
Tax Payables | 16.38 Million | 16.27 Million | 14.43 Million | 14.43 Million | 14.01 Million | 9.61 Million |
Short Term Debt | 7.37 Million | 4.31 Million | 3.87 Million | 3.87 Million | 7.43 Million | 8.23 Million |
Deferred Revenue | -3.49 Million | -3.25 Million | - | - | - | - |
Other Current Liabilities | 24.93 Million | 24.14 Million | 17.98 Million | 17.98 Million | 19.36 Million | 13.23 Million |
Total Non Current Liabilities | 99.27 Million | 97.05 Million | 95.34 Million | 95.34 Million | 75.66 Million | 79.23 Million |
Long-Term Debt | 80.17 Million | 77.95 Million | 76.24 Million | 76.24 Million | 56.56 Million | 57.23 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19.1 Million | 19.1 Million | 19.1 Million | 19.1 Million | 19.1 Million | 22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 68.6 Million | 68.82 Million | 69.91 Million | 69.91 Million | 79.86 Million | 80.9 Million |
Stock Holders Equity | 70.31 Million | 70.51 Million | 71.56 Million | 71.56 Million | 81.51 Million | 82.49 Million |
Common Stock | 380 Thousand | 375 Thousand | 375 Thousand | 375 Thousand | 376 Thousand | 372 Thousand |
Retained Earnings | -102.9 Million | -101.25 Million | -99.95 Million | -99.95 Million | -89.78 Million | -85.52 Million |
Accumulated other comprehensive income | - | - | - | - | -19 Million | -21.9 Million |
Common Stock Equity | 70.31 Million | 70.51 Million | 71.56 Million | 71.56 Million | 81.51 Million | 82.49 Million |
Capital Lease Obligation | 14.16 Million | 13.76 Million | 13.75 Million | 13.75 Million | 13.05 Million | 12.72 Million |
Total Investments | - | 274 Thousand | 309 Thousand | 309 Thousand | 325 Thousand | 191 Thousand |
Total Debt | 87.54 Million | 82.27 Million | 80.12 Million | 80.12 Million | 64 Million | 65.46 Million |
Net Debt | 77.35 Million | 67.03 Million | 65.48 Million | 65.48 Million | 50.74 Million | 50.83 Million |
MTO
LUCD
000685
ROSB
VTVT
SUS