Surgical Science Sweden AB (publ) (SUS.ST)
SEK 154.5
(0.85%)
SEK 154.5
(0.85%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 882.85 Million | 802.54 Million | 366.77 Million | 104.79 Million | 101.51 Million | 65.7 Million |
| Cost of Revenue | 323.96 Million | 271.02 Million | 100.83 Million | 16.43 Million | 17.93 Million | -6.21 Million |
| Gross Profit | 558.88 Million | 531.51 Million | 265.94 Million | 88.36 Million | 83.58 Million | 71.91 Million |
| Operating Expenses | 367.6 Million | 368.98 Million | 209.41 Million | 68.39 Million | 68.4 Million | 75.98 Million |
| Selling, General and Administrative Expenses | 203.6 Million | 201.87 Million | 145.96 Million | 50.42 Million | 50.79 Million | 33.75 Million |
| Research and Development Expenses | 163.99 Million | 172.78 Million | 65.7 Million | 16.56 Million | 16.94 Million | 13.74 Million |
| Other Expenses | - | -5.68 Million | -2.24 Million | 1.39 Million | 666 Thousand | 42.22 Million |
| Cost and Expenses | 691.56 Million | 640 Million | 310.25 Million | 84.82 Million | 86.33 Million | 69.76 Million |
| Operating Income | 191.28 Million | 162.53 Million | 88.75 Million | 19.97 Million | 15.17 Million | -4.06 Million |
| Interest Expense | 656 Thousand | 1.3 Million | 22.94 Million | 315 Thousand | - | 7000.00 |
| Income Tax Expense | 34.29 Million | 20.19 Million | -20.44 Million | 4.05 Million | 2.65 Million | 447 Thousand |
| Earnings before Tax | 268.26 Million | 208.17 Million | 65.8 Million | 19.65 Million | 15.24 Million | -4.07 Million |
| Net Income | 233.97 Million | 187.97 Million | 86.24 Million | 15.6 Million | 12.59 Million | -4.51 Million |
| Earnings Per Share Basic | 4.59 | 3.70 | 2.03 | 0.45 | 0.45 | -0.19 |
| Earnings Per Share Diluted | 4.59 | 3.69 | 2.02 | 0.45 | 0.43 | -0.18 |
| Weighted Average Shares Outstanding | 50.92 Million | 50.8 Million | 42.48 Million | 34.37 Million | 28.19 Million | 24.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.94 Million | 50.91 Million | 42.66 Million | 34.37 Million | 29.04 Million | 24.67 Million |
| Gross Margin | 0.63 | 0.66 | 0.73 | 0.84 | 0.82 | 1.09 |
| EBIT Margin | 0.28 | 0.33 | 0.33 | 0.35 | 0.30 | 0.09 |
| Profit Margin | 0.27 | 0.23 | 0.24 | 0.15 | 0.12 | -0.07 |
| EBITDA | 246.9 Million | 271.29 Million | 115.04 Million | 30.22 Million | 30.36 Million | -1.95 Million |
| Earnings Before Tax Margin | 0.22 | 0.20 | 0.24 | 0.19 | 0.15 | -0.06 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 212.46 Million | 188.24 Million | 227.29 Million | 882.85 Million | 210.24 Million | 216.23 Million |
| Cost of Revenue | 82.91 Million | 79.28 Million | 78.49 Million | 323.96 Million | 65.22 Million | 69.49 Million |
| Gross Profit | 129.55 Million | 108.95 Million | 148.8 Million | 558.88 Million | 145.02 Million | 146.73 Million |
| Operating Expenses | 98.19 Million | 86.87 Million | 94.87 Million | 367.6 Million | 94.33 Million | 99.2 Million |
| Selling, General and Administrative Expenses | 54.15 Million | 46.63 Million | 53.02 Million | - | 57.69 Million | 56.46 Million |
| Research and Development Expenses | 44.04 Million | 40.23 Million | 41.84 Million | - | 40.81 Million | 48.45 Million |
| Other Expenses | -2.07 Million | - | - | - | - | - |
| Cost and Expenses | 181.11 Million | 166.15 Million | 173.36 Million | 691.56 Million | 159.55 Million | 168.7 Million |
| Operating Income | 31.35 Million | 22.08 Million | 53.93 Million | 191.28 Million | 50.69 Million | 47.53 Million |
| Interest Expense | - | - | - | 656 Thousand | - | 5.17 Million |
| Income Tax Expense | 9.23 Million | 4.04 Million | 20.47 Million | 34.29 Million | 5.03 Million | 3.57 Million |
| Earnings before Tax | 37.8 Million | 27.83 Million | 118.43 Million | 268.26 Million | 52.43 Million | 42.36 Million |
| Net Income | 28.56 Million | 23.79 Million | 97.96 Million | 233.97 Million | 47.4 Million | 38.78 Million |
| Earnings Per Share Basic | 0.56 | 0.47 | 1.92 | - | 0.93 | 0.76 |
| Earnings Per Share Diluted | 0.56 | 0.47 | 1.92 | - | 0.93 | 0.76 |
| Weighted Average Shares Outstanding | 51.02 Million | 51.02 Million | 51.02 Million | 50.92 Million | 51.02 Million | 50.86 Million |
| Weighted Average Shares Outstanding (Diluted) | 51.02 Million | 51.02 Million | 51.02 Million | 50.94 Million | 51.02 Million | 50.91 Million |
| Gross Margin | 0.61 | 0.58 | 0.65 | 0.63 | 0.69 | 0.68 |
| EBIT Margin | 0.22 | 0.20 | 0.30 | - | 0.24 | 0.22 |
| Profit Margin | 0.13 | 0.13 | 0.43 | 0.27 | 0.23 | 0.18 |
| EBITDA | 45.78 Million | 36.95 Million | 68.05 Million | - | 50.69 Million | 47.53 Million |
| Earnings Before Tax Margin | 0.15 | 0.12 | 0.24 | 0.22 | 0.24 | 0.22 |
MRMD
MTO
LUCD
4731
ROSB
VTVT