USD 1.5
(-0.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.42 Million | 377 Thousand | 500 Thousand | - | - | - |
Cost of Revenue | 8.47 Million | 3.61 Million | 585 Thousand | - | - | - |
Gross Profit | -6.05 Million | -3.23 Million | -85 Thousand | - | - | - |
Operating Expenses | 42.43 Million | 52.93 Million | 27.33 Million | 8.27 Million | 4.42 Million | 1.12 Million |
Selling, General and Administrative Expenses | 35.65 Million | 39.81 Million | 18.03 Million | 2.83 Million | 958.72 Thousand | 410.28 Thousand |
Research and Development Expenses | 7.25 Million | 11.46 Million | 9.29 Million | 5.44 Million | 3.46 Million | 715.62 Thousand |
Other Expenses | -478 Thousand | 1.64 Million | - | - | - | - |
Cost and Expenses | 50.91 Million | 56.54 Million | 27.91 Million | 8.27 Million | 4.42 Million | 1.12 Million |
Operating Income | -48.48 Million | -56.17 Million | -27.41 Million | -8.27 Million | -4.42 Million | -1.12 Million |
Interest Expense | 416 Thousand | 8000.00 | 659 Thousand | - | - | - |
Income Tax Expense | - | 1.7 Million | 659 Thousand | -8.27 Million | -4.42 Million | -1.68 Million |
Earnings before Tax | -52.66 Million | -56.17 Million | -28.07 Million | -8.27 Million | -4.42 Million | -1.12 Million |
Net Income | -52.66 Million | -56.17 Million | -28.73 Million | -8.27 Million | -4.42 Million | -1.12 Million |
Earnings Per Share Basic | -1.26 | -1.55 | -0.82 | -0.22 | -0.12 | -0.03 |
Earnings Per Share Diluted | -1.26 | -1.55 | -0.82 | -0.22 | -0.12 | -0.03 |
Weighted Average Shares Outstanding | 41.75 Million | 36.17 Million | 34.91 Million | 36.99 Million | 36.99 Million | 36.99 Million |
Weighted Average Shares Outstanding (Diluted) | 41.75 Million | 36.17 Million | 34.91 Million | 36.99 Million | 36.99 Million | 36.99 Million |
Gross Margin | -2.49 | -8.59 | -0.17 | - | - | - |
EBIT Margin | -20.49 | -143.86 | -54.83 | - | - | - |
Profit Margin | -21.69 | -148.99 | -57.47 | - | - | - |
EBITDA | -49.75 Million | -54.23 Million | -27.41 Million | 482.00 | - | 562.95 Thousand |
Earnings Before Tax Margin | -19.97 | -148.99 | -54.84 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 976 Thousand | 1 Million | 2.42 Million | 1.04 Million | 783 Thousand | 159 Thousand |
Cost of Revenue | 1.84 Million | 2.15 Million | 8.47 Million | 2.08 Million | 1.63 Million | 1.54 Million |
Gross Profit | -867 Thousand | -1.15 Million | -6.05 Million | -1.04 Million | -851 Thousand | -1.39 Million |
Operating Expenses | 10.32 Million | 9.63 Million | 42.43 Million | 10.4 Million | 10.27 Million | 10.19 Million |
Selling, General and Administrative Expenses | 8.95 Million | 8.13 Million | - | 8.48 Million | 8.15 Million | 7.86 Million |
Research and Development Expenses | 1.37 Million | 1.5 Million | - | 1.91 Million | 1.61 Million | 1.82 Million |
Other Expenses | 599 Thousand | 372 Million | -4.16 Million | 540 Thousand | -3.02 Million | 505 Million |
Cost and Expenses | 12.16 Million | 11.79 Million | 50.91 Million | 12.49 Million | 11.91 Million | 11.74 Million |
Operating Income | -11.19 Million | -10.79 Million | -48.48 Million | -11.45 Million | -11.12 Million | -11.58 Million |
Interest Expense | 6000.00 | 12 Thousand | 416 Thousand | 11 Thousand | 149 Thousand | 223 Thousand |
Income Tax Expense | - | 7.49 Billion | 2.33 Million | -1.96 Billion | -2.87 Million | 223 Thousand |
Earnings before Tax | -11 Million | -10.61 Million | -52.66 Million | -10.83 Million | -14.2 Million | -11.38 Million |
Net Income | -11 Million | -10.61 Million | -52.66 Million | -10.83 Million | -14.2 Million | -11.38 Million |
Earnings Per Share Basic | -0.23 | -0.24 | - | -0.26 | -0.34 | -0.27 |
Earnings Per Share Diluted | -0.23 | -0.24 | - | -0.26 | -0.34 | -0.27 |
Weighted Average Shares Outstanding | 48.21 Million | 45.01 Million | 41.75 Million | 42.32 Million | 41.86 Million | 41.83 Million |
Weighted Average Shares Outstanding (Diluted) | 48.21 Million | 45.01 Million | 41.75 Million | 42.32 Million | 41.86 Million | 41.83 Million |
Gross Margin | -0.89 | -1.15 | -2.49 | -1.01 | -1.09 | -8.74 |
EBIT Margin | -11.23 | -10.28 | - | -10.41 | -17.12 | -68.02 |
Profit Margin | -11.28 | -10.60 | -21.69 | -10.41 | -18.15 | -71.58 |
EBITDA | -10.96 Million | -10.29 Million | - | -10.82 Million | -13.4 Million | -10.81 Million |
Earnings Before Tax Margin | -11.47 | -10.78 | -19.97 | -11.01 | -14.21 | -72.86 |
000685
STG
SVIK
SUS
MRMD
MTO