SEK 117.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 826.02 Million | 814.77 Million | 798.32 Million | 721.93 Million | 654.01 Million | 726.11 Million |
Cost of Revenue | 616.4 Million | 610.48 Million | 591.21 Million | 526.96 Million | 496.86 Million | 529.47 Million |
Gross Profit | 209.62 Million | 204.28 Million | 207.1 Million | 194.96 Million | 157.15 Million | 196.63 Million |
Operating Expenses | 136.26 Million | 131.69 Million | 134.44 Million | 153.95 Million | 160.96 Million | 164.89 Million |
Selling, General and Administrative Expenses | 131.81 Million | 126.91 Million | 128.29 Million | 145.27 Million | 153.09 Million | 147.83 Million |
Research and Development Expenses | 11.94 Million | 8.46 Million | 8.99 Million | 8.3 Million | 8.84 Million | 30.71 Million |
Other Expenses | -7.33 Million | -3.68 Million | -2.85 Million | 371 Thousand | -976 Thousand | -13.65 Million |
Cost and Expenses | 752.63 Million | 742.17 Million | 725.66 Million | 680.91 Million | 657.82 Million | 694.37 Million |
Operating Income | 73.39 Million | 74.89 Million | 85.78 Million | 46.06 Million | 1.34 Million | 33.48 Million |
Interest Expense | 13.58 Million | 5.73 Million | 7.1 Million | 4.32 Million | 8.06 Million | 14.99 Million |
Income Tax Expense | 9.79 Million | 16.23 Million | 14.37 Million | 6.14 Million | 5.19 Million | 10.01 Million |
Earnings before Tax | 58.38 Million | 64.11 Million | 77.56 Million | 41.34 Million | -22.84 Million | 18.73 Million |
Net Income | 48.58 Million | 47.87 Million | 63.18 Million | 35.2 Million | -28.04 Million | 8.71 Million |
Earnings Per Share Basic | 5.91 | 5.82 | 7.69 | 4.28 | -3.41 | 1.06 |
Earnings Per Share Diluted | 5.91 | 5.82 | 7.69 | 4.28 | -3.41 | 1.06 |
Weighted Average Shares Outstanding | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million |
Weighted Average Shares Outstanding (Diluted) | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million |
Gross Margin | 0.25 | 0.25 | 0.26 | 0.27 | 0.24 | 0.27 |
EBIT Margin | 0.12 | 0.12 | 0.13 | 0.10 | 0.05 | 0.09 |
Profit Margin | 0.06 | 0.06 | 0.08 | 0.05 | -0.04 | 0.01 |
EBITDA | 101.02 Million | 107.7 Million | 109.51 Million | 72.13 Million | 15.61 Million | 45.81 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.11 | 0.06 | 0.00 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 200.8 Million | 235.5 Million | 209.4 Million | 826.02 Million | 228.4 Million | 195.2 Million |
Cost of Revenue | 160.5 Million | 182.5 Million | 160.1 Million | 616.4 Million | 162.7 Million | 139.6 Million |
Gross Profit | 40.3 Million | 53 Million | 49.3 Million | 209.62 Million | 65.7 Million | 55.6 Million |
Operating Expenses | 40.7 Million | 40.4 Million | 37.6 Million | 143.5 Million | 40 Million | 32.6 Million |
Selling, General and Administrative Expenses | 33.1 Million | 36.8 Million | 34.1 Million | - | 36.8 Million | 30.5 Million |
Research and Development Expenses | 3.4 Million | 3.6 Million | 3.5 Million | - | 3.2 Million | 3 Million |
Other Expenses | 4.2 Million | -1.1 Million | - | - | - | - |
Cost and Expenses | 201.2 Million | 222.9 Million | 197.7 Million | 759.96 Million | 202.7 Million | 172.2 Million |
Operating Income | -500 Thousand | 12.6 Million | 11.7 Million | 66.09 Million | 25.7 Million | 22.9 Million |
Interest Expense | 4.6 Million | 3.1 Million | 6.6 Million | 16.1 Million | 6.4 Million | 2.3 Million |
Income Tax Expense | 2 Million | 2.5 Million | 2.2 Million | 9.79 Million | 3.7 Million | 5.2 Million |
Earnings before Tax | -5.1 Million | 12.2 Million | 10.7 Million | 58.73 Million | 22.3 Million | 21 Million |
Net Income | -7.2 Million | 9.6 Million | 8.5 Million | 48.58 Million | 18.48 Million | 15.9 Million |
Earnings Per Share Basic | -0.88 | 1.17 | 1.03 | - | 2.25 | 1.93 |
Earnings Per Share Diluted | -0.88 | 1.17 | 1.03 | - | 2.25 | 1.93 |
Weighted Average Shares Outstanding | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million |
Weighted Average Shares Outstanding (Diluted) | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million | 8.21 Million |
Gross Margin | 0.20 | 0.23 | 0.24 | 0.25 | 0.29 | 0.28 |
EBIT Margin | -0.00 | 0.06 | 0.08 | - | 0.07 | 0.12 |
Profit Margin | -0.04 | 0.04 | 0.04 | 0.06 | 0.08 | 0.08 |
EBITDA | -500 Thousand | 15.3 Million | 17.3 Million | - | 15.24 Million | 23.3 Million |
Earnings Before Tax Margin | -0.00 | 0.05 | 0.06 | 0.08 | 0.11 | 0.12 |
LOU
SKL
RXL
LUCD
000685
STG