CAD 0.42
(-2.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 192.08 Million | 342.58 Million | 229.34 Million | 143.5 Million | 165.25 Million | 121.79 Million |
Cost of Revenue | 94.03 Million | 112.11 Million | 88.9 Million | 92.38 Million | 79.46 Million | 55.13 Million |
Gross Profit | 98.04 Million | 230.46 Million | 140.43 Million | 51.12 Million | 85.79 Million | 66.66 Million |
Operating Expenses | 13.55 Million | 81.29 Million | 59.49 Million | 54.83 Million | 42.8 Million | 28.48 Million |
Selling, General and Administrative Expenses | 13.55 Million | 18.71 Million | 13.72 Million | 17.79 Million | 13.2 Million | 9.64 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 62.58 Million | 45.76 Million | 37.04 Million | 29.59 Million | 18.83 Million |
Cost and Expenses | 55.53 Million | 193.41 Million | 148.39 Million | 147.21 Million | 122.26 Million | 83.61 Million |
Operating Income | 136.54 Million | 149.09 Million | 52.76 Million | -7.15 Million | 39.65 Million | 35.97 Million |
Interest Expense | 4.44 Million | 7.08 Million | 15.78 Million | 25.31 Million | 18.23 Million | 13.65 Million |
Income Tax Expense | 23.5 Million | 29.74 Million | -16.56 Million | -6.15 Million | 9.16 Million | -5.65 Million |
Earnings before Tax | 82.77 Million | 110.26 Million | -828 Thousand | -68.13 Million | 24.49 Million | 21.39 Million |
Net Income | 59.27 Million | 80.51 Million | 15.73 Million | -61.98 Million | 15.32 Million | 27.05 Million |
Earnings Per Share Basic | 0.09 | 0.12 | 0.04 | -0.29 | 0.07 | 0.14 |
Earnings Per Share Diluted | 0.09 | 0.12 | 0.04 | -0.29 | 0.07 | 0.14 |
Weighted Average Shares Outstanding | 658.29 Million | 648.84 Million | 431.95 Million | 212.79 Million | 216.95 Million | 193.15 Million |
Weighted Average Shares Outstanding (Diluted) | 672.76 Million | 672 Million | 431.95 Million | 212.79 Million | 219.75 Million | 197.13 Million |
Gross Margin | 0.51 | 0.67 | 0.61 | 0.36 | 0.52 | 0.55 |
EBIT Margin | 0.71 | 0.58 | 0.43 | 0.41 | 0.52 | 0.55 |
Profit Margin | 0.31 | 0.24 | 0.07 | -0.43 | 0.09 | 0.22 |
EBITDA | 136.1 Million | 166.35 Million | 61.37 Million | 23.43 Million | 89.59 Million | 66.27 Million |
Earnings Before Tax Margin | 0.71 | 0.44 | 0.23 | -0.05 | 0.24 | 0.30 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 38.29 Million | 42.52 Million | 211.54 Million | 49.24 Million | 57.03 Million | 64.76 Million |
Cost of Revenue | 20.6 Million | 22.09 Million | 94.03 Million | 22.18 Million | 21.81 Million | 24.63 Million |
Gross Profit | 17.69 Million | 20.43 Million | 117.51 Million | 27.05 Million | 35.21 Million | 40.13 Million |
Operating Expenses | 5.49 Million | 7.5 Million | 33.02 Million | 6.94 Million | 16.85 Million | 21.19 Million |
Selling, General and Administrative Expenses | 1.99 Million | 3.86 Million | - | 2.55 Million | 3.38 Million | 4.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.49 Million | -3.63 Million | -19.46 Million | -4.39 Million | -4.22 Million | -4.97 Million |
Cost and Expenses | 26.09 Million | 29.59 Million | 127.05 Million | 29.13 Million | 38.66 Million | 45.82 Million |
Operating Income | 12.19 Million | 12.92 Million | 84.49 Million | 20.1 Million | 19.31 Million | 19.06 Million |
Interest Expense | 692 Thousand | 687 Thousand | 4.44 Million | 689 Thousand | 677 Thousand | 1.49 Million |
Income Tax Expense | 3.47 Million | 4.36 Million | 23.5 Million | 6.19 Million | 5.31 Million | 4.96 Million |
Earnings before Tax | 12.78 Million | 13.6 Million | 82.77 Million | 23.08 Million | 18.63 Million | 15.56 Million |
Net Income | 9.31 Million | 9.23 Million | 59.27 Million | 16.88 Million | 13.31 Million | 10.6 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | 0.03 | 0.02 | 0.02 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.02 | 0.02 | 0.02 |
Weighted Average Shares Outstanding | 639.84 Million | 647 Million | 658.29 Million | 649.98 Million | 658.52 Million | 662.41 Million |
Weighted Average Shares Outstanding (Diluted) | 659.94 Million | 661.88 Million | 672.76 Million | 674.27 Million | 681.13 Million | 672.16 Million |
Gross Margin | 0.46 | 0.48 | 0.56 | 0.55 | 0.62 | 0.62 |
EBIT Margin | 0.64 | 0.61 | - | 0.66 | 0.56 | 0.51 |
Profit Margin | 0.24 | 0.22 | 0.28 | 0.34 | 0.23 | 0.16 |
EBITDA | 24.47 Million | 25.82 Million | - | 32.7 Million | 31.92 Million | 32.8 Million |
Earnings Before Tax Margin | 0.32 | 0.30 | 0.40 | 0.41 | 0.34 | 0.29 |
SKL
RXL
PAY
000685
STG
SVIK