CAD 0.42
(-2.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 592.38 Million | 612.52 Million | 558.03 Million | 502.87 Million | 598.82 Million | 404.02 Million |
Total Current Assets | 113.84 Million | 34.09 Million | 40.34 Million | 20.38 Million | 54.71 Million | 27.38 Million |
Cash And Short Term Investments | 88.76 Million | 4.15 Million | 340 Thousand | 2.83 Million | 607 Thousand | 491 Thousand |
Cash and Cash Equivalents | 88.76 Million | 4.15 Million | 340 Thousand | 2.83 Million | 607 Thousand | 491 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.81 Million | 28.42 Million | 39.61 Million | 17.23 Million | 54.02 Million | 26.67 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 8.26 Million | 1.52 Million | 383 Thousand | 322 Thousand | 86 Thousand | 213 Thousand |
Total Non-Current Assets | 478.54 Million | 578.42 Million | 517.69 Million | 482.49 Million | 544.11 Million | 376.64 Million |
Net PPE | 478.32 Million | 578.21 Million | 517.39 Million | 482.19 Million | 543.8 Million | 373.06 Million |
Good Will And Intangible Assets | - | - | - | - | - | -273 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 212 Thousand | 217 Thousand | 298 Thousand | 300 Thousand | 306 Thousand | 273 Thousand |
Tax Assets | - | - | - | - | - | 3.3 Million |
Other Non Current Assets | - | - | - | - | - | 273 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 89.68 Million | 149.12 Million | 261.04 Million | 365.17 Million | 397.62 Million | 209.29 Million |
Total Current Liabilities | 31.59 Million | 59.1 Million | 71.9 Million | 38.81 Million | 109.48 Million | 44.04 Million |
Account Payables | 31.25 Million | 58.66 Million | 21.54 Million | 8.57 Million | 56.42 Million | 44.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 348 Thousand | 440 Thousand | 345 Thousand | 472 Thousand | 453 Thousand | - |
Deferred Revenue | -31.25 Million | -58.66 Million | 34.46 Million | 19.74 Million | 52.34 Million | - |
Other Current Liabilities | 31.25 Million | 58.66 Million | 15.54 Million | 10.02 Million | 261 Thousand | - |
Total Non Current Liabilities | 58.08 Million | 90.02 Million | 189.14 Million | 326.35 Million | 288.14 Million | 165.24 Million |
Long-Term Debt | 602 Thousand | 53.47 Million | 181.17 Million | 223.06 Million | 188.58 Million | 71.39 Million |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.62 Million | 5.99 Million | 7.97 Million | 103.29 Million | 93.69 Million | 93.84 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 502.69 Million | 463.4 Million | 296.98 Million | 137.7 Million | 201.2 Million | 194.72 Million |
Stock Holders Equity | 502.69 Million | 463.4 Million | 296.98 Million | 137.7 Million | 201.2 Million | 194.72 Million |
Common Stock | 410.18 Million | 418.56 Million | 366.73 Million | 198.92 Million | 200.63 Million | 200.65 Million |
Retained Earnings | 64.29 Million | 5.02 Million | -75.49 Million | -74.67 Million | -12.68 Million | -28.01 Million |
Accumulated other comprehensive income | 18.08 Million | 27.58 Million | -839 Thousand | -1.03 Million | -444 Thousand | 9.13 Million |
Common Stock Equity | 502.69 Million | 463.4 Million | 296.98 Million | 137.7 Million | 201.2 Million | 194.72 Million |
Capital Lease Obligation | 602 Thousand | 1.05 Million | 1.12 Million | 1.61 Million | 453 Thousand | - |
Total Investments | 212 Thousand | 217 Thousand | 298 Thousand | 300 Thousand | 306 Thousand | 273 Thousand |
Total Debt | 950 Thousand | 53.91 Million | 181.51 Million | 223.53 Million | 189.04 Million | 71.39 Million |
Net Debt | -87.81 Million | 49.75 Million | 181.17 Million | 220.7 Million | 188.43 Million | 70.9 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 653.71 Million | 643.18 Million | 592.38 Million | 592.38 Million | 589.41 Million | 581.97 Million |
Total Current Assets | 96.29 Million | 124.96 Million | 113.84 Million | 113.84 Million | 92.09 Million | 99.86 Million |
Cash And Short Term Investments | 73.92 Million | 94.58 Million | 88.76 Million | 88.76 Million | 65.64 Million | 75.7 Million |
Cash and Cash Equivalents | 73.92 Million | 94.58 Million | 88.76 Million | 88.76 Million | 65.64 Million | 75.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21.19 Million | 26.1 Million | 16.81 Million | 16.81 Million | 17.94 Million | 15.73 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.18 Million | 4.28 Million | 8.26 Million | 8.26 Million | 8.5 Million | 8.42 Million |
Total Non-Current Assets | 557.42 Million | 518.21 Million | 478.54 Million | 478.54 Million | 497.32 Million | 482.1 Million |
Net PPE | 557.2 Million | 518 Million | 478.32 Million | 478.32 Million | 497.1 Million | 481.89 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 219 Thousand | 217 Thousand | 212 Thousand | 212 Thousand | 216 Thousand | 212 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 118.43 Million | 117 Million | 89.68 Million | 89.68 Million | 92.05 Million | 97.02 Million |
Total Current Liabilities | 50.86 Million | 53.88 Million | 31.59 Million | 31.59 Million | 39.8 Million | 50.49 Million |
Account Payables | 50.15 Million | 53.5 Million | 31.25 Million | 31.25 Million | 39.45 Million | 50.11 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 703 Thousand | 378 Thousand | 348 Thousand | 348 Thousand | 348 Thousand | 385 Thousand |
Deferred Revenue | -50.15 Million | - | - | - | -39.45 Million | -50.11 Million |
Other Current Liabilities | 50.15 Million | - | - | - | 39.45 Million | 50.11 Million |
Total Non Current Liabilities | 67.57 Million | 63.12 Million | 58.08 Million | 58.08 Million | 52.25 Million | 46.52 Million |
Long-Term Debt | 637 Thousand | 493 Thousand | 602 Thousand | 602 Thousand | 724 Thousand | 436 Thousand |
Deferred Revenue Non Current | -1.00 | -1.00 | -1.00 | -1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.34 Million | 4.1 Million | 4.62 Million | 4.62 Million | 3.72 Million | 4.47 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 535.28 Million | 526.17 Million | 502.69 Million | 502.69 Million | 497.35 Million | 484.94 Million |
Stock Holders Equity | 535.28 Million | 526.17 Million | 502.69 Million | 502.69 Million | 497.35 Million | 484.94 Million |
Common Stock | 402.72 Million | 408.74 Million | 410.18 Million | 410.18 Million | 411.67 Million | 416.06 Million |
Retained Earnings | 82.84 Million | 73.53 Million | 64.29 Million | 64.29 Million | 47.41 Million | 34.09 Million |
Accumulated other comprehensive income | 35.46 Million | 30.38 Million | 18.08 Million | 18.08 Million | 27.1 Million | 16.78 Million |
Common Stock Equity | 535.28 Million | 526.17 Million | 502.69 Million | 502.69 Million | 497.35 Million | 484.94 Million |
Capital Lease Obligation | 637 Thousand | 493 Thousand | 602 Thousand | 602 Thousand | 1.07 Million | 821 Thousand |
Total Investments | 219 Thousand | 217 Thousand | 212 Thousand | 212 Thousand | 216 Thousand | 212 Thousand |
Total Debt | 1.34 Million | 871 Thousand | 950 Thousand | 950 Thousand | 1.07 Million | 821 Thousand |
Net Debt | -72.58 Million | -93.71 Million | -87.81 Million | -87.81 Million | -64.57 Million | -74.88 Million |
SKL
RXL
PAY
000685
STG
SVIK