AUD 0.18
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 57.09 Million | 22.45 Million | 21.23 Million | 32.64 Million | 28.5 Million | 17.07 Thousand |
Total Current Assets | 6.85 Million | 10.27 Million | 4.52 Million | 12.78 Million | 10.85 Million | 4192.12 |
Cash And Short Term Investments | 6.81 Million | 3.46 Million | 4.44 Million | 11.91 Million | 10.63 Million | 4143.58 |
Cash and Cash Equivalents | 6.81 Million | 3.46 Million | 4.44 Million | 11.91 Million | 10.56 Million | 3912.74 |
Short Term Investments | - | - | - | - | 67.88 Thousand | 230.83 |
Net Receivables | 21 Thousand | 6.79 Million | 55 Thousand | 835 Thousand | 205.84 Thousand | 45.07 |
Inventory | 15 Thousand | 14 Thousand | 28.00 | - | -68.00 | -230.83 |
Other Current Assets | - | 6697.00 | 28 Thousand | 36 Thousand | 14.1 Thousand | 234.31 |
Total Non-Current Assets | 50.24 Million | 12.18 Million | 16.71 Million | 19.86 Million | 17.65 Million | 10.22 Thousand |
Net PPE | 50.24 Million | 889 Thousand | 956 Thousand | 4.65 Million | 3.87 Million | 10.22 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 4.78 Million | 1.1 Million | 119 Thousand | - |
Tax Assets | 3.12 Million | - | - | - | - | - |
Other Non Current Assets | -3.12 Million | 11.29 Million | 10.96 Million | 14.09 Million | 13.65 Million | - |
Other Assets | - | - | 1.00 | -0.00 | -0.00 | 2652.88 |
Total Liabilities | 14.48 Million | 7.7 Million | 6.91 Million | 7.83 Million | 6.13 Million | 3655.18 |
Total Current Liabilities | 2.89 Million | 1.83 Million | 1.21 Million | 2.96 Million | 1.78 Million | 551.64 |
Account Payables | 2.6 Million | 1.53 Million | 847 Thousand | 2.37 Million | 484.49 Thousand | 453.56 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 149 Thousand | 149 Thousand | 149 Thousand | 116 Thousand | - | - |
Deferred Revenue | 132 Thousand | - | - | - | - | - |
Other Current Liabilities | 17 Thousand | 155 Thousand | 215 Thousand | 475 Thousand | 1.3 Million | 98.08 |
Total Non Current Liabilities | 11.58 Million | 5.86 Million | 5.69 Million | 4.87 Million | 4.34 Million | 3.1 Million |
Long-Term Debt | - | 219 Thousand | 342 Thousand | 491 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.8 Million | 5.65 Million | 5.35 Million | 4.38 Million | 4.34 Million | 3.1 Million |
Other Liabilities | - | - | 1.00 | - | - | -3.1 Million |
Total Equity | 42.6 Million | 14.75 Million | 14.32 Million | 24.81 Million | 22.37 Million | 13.41 Thousand |
Stock Holders Equity | 42.6 Million | 14.75 Million | 14.32 Million | 24.81 Million | 22.37 Million | 13.41 Thousand |
Common Stock | 113.92 Million | 73.63 Million | 64.83 Million | 70.59 Million | 57.78 Million | 42.04 Thousand |
Retained Earnings | -87.79 Million | -74.1 Million | -65.33 Million | -50.61 Million | -38.84 Million | -31.38 Thousand |
Accumulated other comprehensive income | 16.47 Million | 15.22 Million | 14.83 Million | 4.82 Million | 3.44 Million | 2.75 Million |
Common Stock Equity | 42.6 Million | 14.75 Million | 14.32 Million | 24.81 Million | 22.37 Million | 13.41 Thousand |
Capital Lease Obligation | 237 Thousand | 219 Thousand | 342 Thousand | 491 Thousand | - | - |
Total Investments | - | - | 4.78 Million | 1.1 Million | 186.89 Thousand | 230.83 |
Total Debt | 149 Thousand | 368 Thousand | 491 Thousand | 607 Thousand | - | - |
Net Debt | -6.66 Million | -3.09 Million | -3.95 Million | -11.3 Million | -10.56 Million | -3912.74 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 57.09 Million | 54.79 Million | 22.45 Million | 22.45 Million | 26.84 Million | 21.23 Million |
Total Current Assets | 6.85 Million | 4.4 Million | 10.27 Million | 10.27 Million | 10.72 Million | 4.52 Million |
Cash And Short Term Investments | 6.81 Million | 4.28 Million | 3.46 Million | 3.46 Million | 10.53 Million | 4.44 Million |
Cash and Cash Equivalents | 6.81 Million | 4.28 Million | 3.46 Million | 3.46 Million | 10.53 Million | 4.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 21 Thousand | 11 Thousand | 6.79 Million | 6.79 Million | 175 Thousand | 55 Thousand |
Inventory | 15 Thousand | 24 Thousand | 14 Thousand | 14 Thousand | 19 Thousand | 28.00 |
Other Current Assets | - | 88 Thousand | 6697.00 | 6697.00 | 175 Thousand | 28 Thousand |
Total Non-Current Assets | 50.24 Million | 50.39 Million | 12.18 Million | 12.18 Million | 16.12 Million | 16.71 Million |
Net PPE | 50.24 Million | 50.39 Million | 889 Thousand | 889 Thousand | 978 Thousand | 956 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 3.86 Million | 4.78 Million |
Tax Assets | 3.12 Million | - | - | - | - | - |
Other Non Current Assets | -3.12 Million | - | 11.29 Million | 11.29 Million | 11.28 Million | 10.96 Million |
Other Assets | - | - | - | - | 1.00 | 1.00 |
Total Liabilities | 14.48 Million | 10.8 Million | 7.7 Million | 7.7 Million | 7.85 Million | 6.91 Million |
Total Current Liabilities | 2.89 Million | 2.96 Million | 1.83 Million | 1.83 Million | 1.8 Million | 1.21 Million |
Account Payables | 2.6 Million | 2.71 Million | 1.53 Million | 1.57 Million | 1.53 Million | 847 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 149 Thousand | 149 Thousand | 149 Thousand | 149 Thousand | 149 Thousand | 149 Thousand |
Deferred Revenue | 17 Thousand | -149 Thousand | - | - | - | - |
Other Current Liabilities | 132 Thousand | 246 Thousand | 155 Thousand | 108 Thousand | 116 Thousand | 215 Thousand |
Total Non Current Liabilities | 11.58 Million | 7.84 Million | 5.86 Million | 5.86 Million | 6.05 Million | 5.69 Million |
Long-Term Debt | - | 154 Thousand | 219 Thousand | 219 Thousand | 282 Thousand | 342 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.8 Million | 7.69 Million | 5.65 Million | 5.65 Million | 5.77 Million | 5.35 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 42.6 Million | 43.98 Million | 14.75 Million | 14.75 Million | 18.99 Million | 14.32 Million |
Stock Holders Equity | 42.6 Million | 43.98 Million | 14.75 Million | 14.75 Million | 18.99 Million | 14.32 Million |
Common Stock | 113.92 Million | 107.78 Million | 73.63 Million | 73.63 Million | 72.47 Million | 64.83 Million |
Retained Earnings | -87.79 Million | -79.89 Million | -74.1 Million | -74.1 Million | -68.31 Million | -65.33 Million |
Accumulated other comprehensive income | 16.47 Million | 16.09 Million | 15.22 Million | 15.22 Million | 14.83 Million | 14.83 Million |
Common Stock Equity | 42.6 Million | 43.98 Million | 14.75 Million | 14.75 Million | 18.99 Million | 14.32 Million |
Capital Lease Obligation | 237 Thousand | 303 Thousand | 219 Thousand | 219 Thousand | 282 Thousand | 342 Thousand |
Total Investments | - | - | - | - | 3.86 Million | 4.78 Million |
Total Debt | 149 Thousand | 154 Thousand | 368 Thousand | 368 Thousand | 431 Thousand | 491 Thousand |
Net Debt | -6.66 Million | -4.13 Million | -3.09 Million | -3.09 Million | -10.1 Million | -3.95 Million |
PAY
CGECF
KPL
SVIK
LOU
SKL