JPY 618.0
(-0.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 644.43 Billion | 659.65 Billion | 563.41 Billion | 430.4 Billion | 381.39 Billion | 384.97 Billion |
Cost of Revenue | 524.53 Billion | 539.07 Billion | 470.46 Billion | 378.48 Billion | 357.68 Billion | 362.9 Billion |
Gross Profit | 119.89 Billion | 120.58 Billion | 92.95 Billion | 51.91 Billion | 23.7 Billion | 22.06 Billion |
Operating Expenses | 104.08 Billion | 100.18 Billion | 83.56 Billion | 60.94 Billion | 21.85 Billion | 19.78 Billion |
Selling, General and Administrative Expenses | 103.86 Billion | 18.1 Billion | 15.61 Billion | 9.74 Billion | 5.51 Billion | 5.35 Billion |
Research and Development Expenses | - | - | 130 Million | 215 Million | 119 Million | 228 Million |
Other Expenses | - | -850 Million | -369 Million | -325 Million | 168 Million | 85 Million |
Cost and Expenses | 628.4 Billion | 639.25 Billion | 554.02 Billion | 439.43 Billion | 379.54 Billion | 382.68 Billion |
Operating Income | 16.03 Billion | 20.4 Billion | 9.37 Billion | -9.03 Billion | 1.85 Billion | 2.28 Billion |
Interest Expense | 2.11 Billion | 1.63 Billion | 1.6 Billion | 1.22 Billion | 658 Million | 555 Million |
Income Tax Expense | 3.07 Billion | 3.58 Billion | 1.71 Billion | -109 Million | 632 Million | 1.45 Billion |
Earnings before Tax | 13.69 Billion | 19.3 Billion | 9.22 Billion | 1.16 Billion | 1.84 Billion | 3.95 Billion |
Net Income | 10.61 Billion | 15.72 Billion | 7.49 Billion | 1.41 Billion | 1.23 Billion | 2.49 Billion |
Earnings Per Share Basic | 149.23 | 219.09 | 104.38 | 19.69 | 16.86 | 34.73 |
Earnings Per Share Diluted | 149.23 | 219.09 | 104.38 | 19.69 | 16.86 | 34.73 |
Weighted Average Shares Outstanding | 71.11 Million | 71.76 Million | 71.82 Million | 71.91 Million | 73.09 Million | 71.89 Million |
Weighted Average Shares Outstanding (Diluted) | 71.11 Million | 71.76 Million | 71.82 Million | 71.91 Million | 73.09 Million | 71.89 Million |
Gross Margin | 0.19 | 0.18 | 0.16 | 0.12 | 0.06 | 0.06 |
EBIT Margin | 0.04 | 0.04 | 0.03 | -0.01 | 0.01 | 0.01 |
Profit Margin | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.01 |
EBITDA | 26.25 Billion | 30.49 Billion | 18.17 Billion | -4.08 Billion | 2.88 Billion | 2.92 Billion |
Earnings Before Tax Margin | 0.02 | 0.03 | 0.02 | -0.02 | 0.00 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 162.45 Billion | 161.25 Billion | 644.43 Billion | 162.5 Billion | 159.97 Billion | 160.71 Billion |
Cost of Revenue | 131.19 Billion | 128.6 Billion | 524.53 Billion | 133.15 Billion | 131.2 Billion | 131.57 Billion |
Gross Profit | 31.26 Billion | 32.64 Billion | 119.89 Billion | 29.34 Billion | 28.77 Billion | 29.13 Billion |
Operating Expenses | 28.27 Billion | 26.65 Billion | 103.86 Billion | 26.64 Billion | 25.56 Billion | 25.21 Billion |
Selling, General and Administrative Expenses | 28.27 Billion | 26.65 Billion | - | 26.64 Billion | 25.36 Billion | 25.21 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | -102 Million | -1.27 Billion | -516 Million | -269 Million | -383 Million |
Cost and Expenses | 159.46 Billion | 155.26 Billion | 628.4 Billion | 159.79 Billion | 156.76 Billion | 156.78 Billion |
Operating Income | 2.98 Billion | 5.99 Billion | 16.03 Billion | 2.7 Billion | 3.21 Billion | 3.92 Billion |
Interest Expense | 585 Million | 612 Million | 2.11 Billion | 513 Million | 512 Million | 477 Million |
Income Tax Expense | 688 Million | 846 Million | 3.07 Billion | 722 Million | 839 Million | 671 Million |
Earnings before Tax | 2.34 Billion | 5.65 Billion | 13.69 Billion | 1.82 Billion | 2.88 Billion | 3.33 Billion |
Net Income | 1.64 Billion | 4.8 Billion | 10.61 Billion | 1.09 Billion | 2.05 Billion | 2.66 Billion |
Earnings Per Share Basic | 23.96 | 68.89 | - | 15.48 | 28.56 | 37.10 |
Earnings Per Share Diluted | 23.96 | 68.89 | - | 15.48 | 28.56 | 37.10 |
Weighted Average Shares Outstanding | 68.82 Million | 69.77 Million | 71.11 Million | 70.79 Million | 71.77 Million | 71.7 Million |
Weighted Average Shares Outstanding (Diluted) | 68.82 Million | 69.77 Million | 71.11 Million | 70.79 Million | 71.77 Million | 71.7 Million |
Gross Margin | 0.19 | 0.20 | 0.19 | 0.18 | 0.18 | 0.18 |
EBIT Margin | 0.03 | 0.05 | - | 0.03 | 0.01 | 0.03 |
Profit Margin | 0.01 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 |
EBITDA | 5.54 Billion | 8.77 Billion | - | 5.33 Billion | 2.16 Billion | 4.17 Billion |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 |
NVX
LASE
0220
HOME
NBCC
DRW8