USD 5.32
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.93 Million | 4.95 Million | 4.19 Million | 2.15 Million | - |
Cost of Revenue | 1.04 Million | 2.08 Million | 1.54 Million | 949.78 Thousand | - |
Gross Profit | 2.89 Million | 2.86 Million | 2.64 Million | 1.2 Million | - |
Operating Expenses | 6.24 Million | 3.84 Million | 2.02 Million | 1.19 Million | 15.63 Thousand |
Selling, General and Administrative Expenses | 5.3 Million | 3.5 Million | 1.62 Million | 400.06 Thousand | 15.63 Thousand |
Research and Development Expenses | 202.25 Thousand | 100.8 Thousand | - | - | - |
Other Expenses | 743.67 Thousand | 345.29 Thousand | 396.31 Thousand | 1.19 Million | - |
Cost and Expenses | 7.28 Million | 5.93 Million | 3.56 Million | 2.14 Million | 15.63 Thousand |
Operating Income | -3.79 Million | -979.92 Thousand | 648.34 Thousand | 10.64 Thousand | -15.63 Thousand |
Interest Expense | - | 24.42 Thousand | 49.35 Thousand | - | - |
Income Tax Expense | - | 17.53 Thousand | 72.03 Thousand | 1.00 | -93.81 Thousand |
Earnings before Tax | -3.31 Million | -997.46 Thousand | 584.39 Thousand | 10.64 Thousand | -15.63 Thousand |
Net Income | -3.31 Million | -1.01 Million | 584.39 Thousand | 10.64 Thousand | -15.63 Thousand |
Earnings Per Share Basic | -0.37 | -0.18 | 0.12 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.37 | -0.18 | 0.12 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 8.93 Million | 5.62 Million | 4.87 Million | 26.6 Million | 4.88 Million |
Weighted Average Shares Outstanding (Diluted) | 8.93 Million | 5.62 Million | 4.87 Million | 26.6 Million | 4.88 Million |
Gross Margin | 0.74 | 0.58 | 0.63 | 0.56 | - |
EBIT Margin | -0.71 | -0.13 | 0.25 | 0.02 | - |
Profit Margin | -0.84 | -0.20 | 0.14 | 0.00 | - |
EBITDA | -2.79 Million | -1.63 Million | 1 Million | 37.05 Thousand | - |
Earnings Before Tax Margin | -0.96 | -0.20 | 0.15 | 0.00 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 623.43 Thousand | 742.99 Thousand | 494.82 Thousand | 3.93 Million | 1.23 Million | 968.04 Thousand |
Cost of Revenue | 553.97 Thousand | 542.43 Thousand | 818.22 Thousand | 2.01 Million | 333.32 Thousand | 283.86 Thousand |
Gross Profit | 69.46 Thousand | 200.55 Thousand | -323.4 Thousand | 1.92 Million | 906.22 Thousand | 684.18 Thousand |
Operating Expenses | 2.18 Million | 749.02 Thousand | 550.62 Thousand | 5.5 Million | 2 Million | 654.75 Thousand |
Selling, General and Administrative Expenses | 2.12 Million | 701.33 Thousand | 550.62 Thousand | - | 1.85 Million | 553.8 Thousand |
Research and Development Expenses | 60.23 Thousand | 47.69 Thousand | 202.25 Thousand | - | - | 40.2 Thousand |
Other Expenses | -2723.00 | 2760.00 | 655.17 Billion | 26.56 Thousand | - | -639.00 |
Cost and Expenses | 2.73 Million | 1.29 Million | 1.36 Million | 7.51 Million | 2.33 Million | 938.61 Thousand |
Operating Income | -2.11 Million | -548.47 Thousand | -874.03 Thousand | -3.57 Million | -1.09 Million | 29.43 Thousand |
Interest Expense | - | - | -200.09 Thousand | - | - | - |
Income Tax Expense | 2.11 Million | 545.7 Thousand | 4.00 | 1.00 | 4.00 | -21.13 Thousand |
Earnings before Tax | -2.11 Million | -545.7 Thousand | -1.26 Million | -3.76 Million | -1.09 Million | 28.79 Thousand |
Net Income | -2.11 Million | -545.7 Thousand | -1.26 Million | -3.76 Million | -1.09 Million | 28.79 Thousand |
Earnings Per Share Basic | -0.20 | -0.06 | -0.14 | - | -0.13 | 0.00 |
Earnings Per Share Diluted | -0.20 | -0.06 | -0.14 | - | -0.13 | 0.00 |
Weighted Average Shares Outstanding | 10.58 Million | 9.27 Million | 9.02 Million | 8.39 Million | 8.25 Million | 8.18 Million |
Weighted Average Shares Outstanding (Diluted) | 10.58 Million | 9.27 Million | 9.02 Million | 8.39 Million | 8.31 Million | 8.25 Million |
Gross Margin | 0.11 | 0.27 | -0.65 | 0.49 | 0.73 | 0.71 |
EBIT Margin | -2.99 | -0.49 | -1.39 | - | -0.76 | 0.13 |
Profit Margin | -3.39 | -0.73 | -2.56 | -0.96 | -0.88 | 0.03 |
EBITDA | -1.86 Million | -363.15 Thousand | -686.94 Thousand | - | -944.18 Thousand | 130.37 Thousand |
Earnings Before Tax Margin | -3.39 | -0.74 | -1.77 | -0.91 | -0.88 | 0.03 |
0220
EME
BOLT
DRW8
9274
NVX