Novonix Limited (NVX)
USD 1.67
(6.37%)
USD 1.67
(6.37%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.05 Million | 6.1 Million | 3.89 Million | 2.85 Million | 1.27 Million | 1.59 Million |
| Cost of Revenue | 2.81 Million | 1.72 Million | 810.66 Thousand | 834.63 Thousand | 519.14 Thousand | 703.61 Thousand |
| Gross Profit | 5.23 Million | 4.37 Million | 3.08 Million | 2.01 Million | 753.4 Thousand | 891.84 Thousand |
| Operating Expenses | 53.46 Million | 52.41 Million | 14.33 Million | 11.48 Million | 16.13 Million | 7.08 Million |
| Selling, General and Administrative Expenses | 44.82 Million | 39.85 Million | 11.66 Million | 9.49 Million | 8.31 Million | 6.97 Million |
| Research and Development Expenses | 5.75 Million | 5.1 Million | - | - | - | - |
| Other Expenses | 2.88 Million | 605.03 Thousand | 14.54 Thousand | 580.03 Thousand | 231.05 Thousand | 91.55 Thousand |
| Cost and Expenses | 56.28 Million | 54.14 Million | 15.14 Million | 12.31 Million | 16.65 Million | 7.79 Million |
| Operating Income | -48.22 Million | -47.47 Million | -11.24 Million | -10.82 Million | -15.67 Million | -7.16 Million |
| Interest Expense | 2.84 Million | 1.46 Million | 140.66 Thousand | 2.35 Million | 1.09 Million | 486.8 Thousand |
| Income Tax Expense | -199.94 Thousand | 2.07 Million | 155.21 Thousand | 2.35 Million | -268.68 Thousand | 9842.06 |
| Earnings before Tax | -46.44 Million | -51.86 Million | -13.44 Million | -13.43 Million | -18.56 Million | -7.57 Million |
| Net Income | -46.24 Million | -51.86 Million | -13.44 Million | -13.43 Million | -18.29 Million | -7.58 Million |
| Earnings Per Share Basic | -0.38 | -0.11 | -0.15 | -0.40 | -0.43 | -0.19 |
| Earnings Per Share Diluted | -0.38 | -0.11 | -0.15 | -0.40 | -0.43 | -0.19 |
| Weighted Average Shares Outstanding | 121.86 Million | 464.43 Million | 91.57 Million | 33.97 Million | 42.8 Million | 40.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.86 Million | 464.43 Million | 91.57 Million | 33.97 Million | 42.8 Million | 40.26 Million |
| Gross Margin | 0.65 | 0.72 | 0.79 | 0.71 | 0.59 | 0.56 |
| EBIT Margin | -4.82 | -7.09 | -2.56 | -3.38 | -12.04 | -4.42 |
| Profit Margin | -5.74 | -8.50 | -3.45 | -4.71 | -14.38 | -4.75 |
| EBITDA | -38.86 Million | -46.17 Million | -9.97 Million | -9.88 Million | -15.32 Million | -6.97 Million |
| Earnings Before Tax Margin | -5.99 | -7.78 | -2.89 | -3.80 | -12.32 | -4.49 |
| Breakdown | 2023 Q4 | 2023 Q2 | 2023 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 2.74 Million | 4.16 Million | 8.05 Million | 3.88 Million | 1.81 Million | 6.1 Million |
| Cost of Revenue | 1 Million | 12.79 Million | 2.81 Million | 20.66 Million | 11.91 Million | 1.72 Million |
| Gross Profit | 1.73 Million | -8.62 Million | 5.23 Million | -16.77 Million | -10.1 Million | 4.37 Million |
| Operating Expenses | 29.39 Million | 9.46 Million | 53.46 Million | 11.52 Million | 9.04 Million | 52.41 Million |
| Selling, General and Administrative Expenses | 27.35 Million | 8.96 Million | - | 9.89 Million | 7.69 Million | - |
| Research and Development Expenses | 2.04 Million | 3.49 Million | - | 2.26 Million | 1.35 Million | - |
| Other Expenses | 1.2 Million | 2.99 Million | 147.69 Thousand | 635.84 Thousand | 39.02 Million | 605.03 Thousand |
| Cost and Expenses | 30.4 Million | 22.26 Million | 56.28 Million | 32.18 Million | 20.96 Million | 54.14 Million |
| Operating Income | -27.66 Million | -18.09 Million | -46.48 Million | -28.29 Million | -19.15 Million | -47.47 Million |
| Interest Expense | 1.88 Million | 1.89 Million | 2.84 Million | 973.61 Thousand | 631.91 Thousand | 1.46 Million |
| Income Tax Expense | 4.29 | -201.51 Thousand | -199.94 Thousand | -1.00 | -1.07 Million | 2.07 Million |
| Earnings before Tax | -28.71 Million | -18.49 Million | -46.44 Million | -27.88 Million | -18.66 Million | -51.86 Million |
| Net Income | -28.71 Million | -18.29 Million | -46.24 Million | -27.88 Million | -18.66 Million | -51.86 Million |
| Earnings Per Share Basic | -0.06 | -0.15 | - | -0.23 | -0.15 | - |
| Earnings Per Share Diluted | -0.06 | -0.15 | - | -0.23 | -0.15 | - |
| Weighted Average Shares Outstanding | 478.51 Million | 122.18 Million | 121.86 Million | 121.71 Million | 121.65 Million | 464.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 488.88 Million | 122.18 Million | 121.86 Million | 121.71 Million | 121.65 Million | 464.43 Million |
| Gross Margin | 0.63 | -2.07 | 0.65 | -4.31 | -5.59 | 0.72 |
| EBIT Margin | -10.09 | -3.76 | - | -6.68 | -9.63 | - |
| Profit Margin | -10.48 | -4.39 | -5.74 | -7.17 | -10.31 | -8.50 |
| EBITDA | -27.64 Million | -15.66 Million | - | -25.98 Million | -17.43 Million | - |
| Earnings Before Tax Margin | -10.09 | -4.34 | -5.77 | -7.27 | -10.58 | -7.78 |
LASE
0220
EME
NBCC
DRW8
9274