USD 1.67
(6.37%)
Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 263.34 Million | 277.42 Million | 302.97 Million | 152.41 Million | 51.71 Million | 24.45 Million |
Total Current Assets | 89.15 Million | 116.14 Million | 162.22 Million | 108.21 Million | 28.44 Million | 5.5 Million |
Cash And Short Term Investments | 78.71 Million | 99.03 Million | 142.73 Million | 102.68 Million | 26.66 Million | 4.24 Million |
Cash and Cash Equivalents | 78.71 Million | 99.03 Million | 142.73 Million | 102.68 Million | 26.66 Million | 4.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.56 Million | 2.84 Million | 2.45 Million | 1.53 Million | 843.64 Thousand | 478.4 Thousand |
Inventory | 2 Million | 3.16 Million | 1.87 Million | 2.08 Million | 939.28 Thousand | 782.27 Thousand |
Other Current Assets | 4.87 Million | 11.09 Million | 25.55 Million | 1.9 Million | 1.00 | 1.00 |
Total Non-Current Assets | 174.18 Million | 161.27 Million | 140.75 Million | 44.2 Million | 23.26 Million | 18.95 Million |
Net PPE | 144.27 Million | 132.44 Million | 111.55 Million | 31.62 Million | 10.62 Million | 6.17 Million |
Good Will And Intangible Assets | 11.99 Million | 12.17 Million | 12.36 Million | 12.45 Million | 12.62 Million | 12.76 Million |
Good Will | 11.97 Million | 11.97 Million | 11.97 Million | 11.98 Million | 11.96 Million | 11.93 Million |
Intangible Assets | 15.28 Thousand | 198.68 Thousand | 389.75 Thousand | 474.15 Thousand | 656.58 Thousand | 837.56 Thousand |
Long-Term Investments | 16.66 Million | 16.49 Million | 16.66 Million | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.25 Million | 168.57 Thousand | 168.71 Thousand | 117.64 Thousand | 16.89 Thousand | 6045.00 |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 79.4 Million | 51.36 Million | 51.84 Million | 13.87 Million | 5.99 Million | 13.4 Million |
Total Current Liabilities | 7.84 Million | 8.46 Million | 7.89 Million | 4.02 Million | 2.75 Million | 4.29 Million |
Account Payables | 1.34 Million | 4.1 Million | 2.65 Million | 1.37 Million | 582.48 Thousand | 915.83 Thousand |
Tax Payables | 107.45 Thousand | - | - | - | - | - |
Short Term Debt | 1.68 Million | 1.43 Million | 1.35 Million | 516.8 Thousand | 285.87 Thousand | 2.9 Million |
Deferred Revenue | 285.22 Thousand | 71.98 Thousand | 2715.00 | 232.8 Thousand | 1.22 Million | 67.69 Thousand |
Other Current Liabilities | 4.52 Million | 2.84 Million | 3.88 Million | 1.9 Million | 656.36 Thousand | 406.78 Thousand |
Total Non Current Liabilities | 71.56 Million | 42.9 Million | 43.95 Million | 9.84 Million | 3.24 Million | 9.11 Million |
Long-Term Debt | 67.7 Million | 39.9 Million | 40.95 Million | 9.84 Million | 3.24 Million | 9.11 Million |
Deferred Revenue Non Current | 3 Million | 2.03 Million | 2.99 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 866.27 Thousand | 3 Million | 63.77 Million | - | - | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | 1.00 |
Total Equity | 183.93 Million | 226.05 Million | 251.13 Million | 138.54 Million | 45.71 Million | 11.04 Million |
Stock Holders Equity | 183.93 Million | 226.05 Million | 251.13 Million | 138.54 Million | 45.71 Million | 11.04 Million |
Common Stock | 338.42 Million | 338.1 Million | 338.01 Million | 175.2 Million | 68.6 Million | 26.72 Million |
Retained Earnings | -184.84 Million | -138.59 Million | -110.73 Million | -61.55 Million | -43.87 Million | -30.69 Million |
Accumulated other comprehensive income | 30.35 Million | 26.54 Million | 23.85 Million | 24.89 Million | 20.98 Million | 15.01 Million |
Common Stock Equity | 183.93 Million | 226.05 Million | 251.13 Million | 138.54 Million | 45.71 Million | 11.04 Million |
Capital Lease Obligation | 4.82 Million | 5.17 Million | 5.34 Million | 5.65 Million | 2 Million | - |
Total Investments | 16.66 Million | 16.49 Million | 16.66 Million | - | - | - |
Total Debt | 69.38 Million | 41.34 Million | 42.3 Million | 10.36 Million | 3.52 Million | 12.01 Million |
Net Debt | -9.32 Million | -57.69 Million | -100.42 Million | -92.31 Million | -23.13 Million | 7.77 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 FY | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 240.83 Million | 263.34 Million | 263.34 Million | 280.89 Million | 277.42 Million | 188.13 Million |
Total Current Assets | 57.88 Million | 89.15 Million | 89.15 Million | 108.57 Million | 116.14 Million | 78.76 Million |
Cash And Short Term Investments | 48.85 Million | 79.5 Million | 78.71 Million | 99.07 Million | 99.03 Million | 73.36 Million |
Cash and Cash Equivalents | 48.85 Million | 79.5 Million | 78.71 Million | 99.07 Million | 99.03 Million | 73.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.52 Million | 3.56 Million | 3.56 Million | 2.32 Million | 2.84 Million | 1.93 Million |
Inventory | 2.04 Million | 2 Million | 2 Million | 2.56 Million | 3.16 Million | 2.14 Million |
Other Current Assets | 4.46 Million | 4.07 Million | 4.87 Million | 4.61 Million | 11.09 Million | 1.32 Million |
Total Non-Current Assets | 182.95 Million | 174.18 Million | 174.18 Million | 172.31 Million | 161.27 Million | 109.36 Million |
Net PPE | 153.39 Million | 144.27 Million | 144.27 Million | 143.15 Million | 132.44 Million | 88.31 Million |
Good Will And Intangible Assets | 11.97 Million | 11.99 Million | 11.99 Million | 12.08 Million | 12.17 Million | 16.37 Million |
Good Will | 11.97 Million | 11.97 Million | 11.97 Million | 11.97 Million | 11.97 Million | 8.12 Million |
Intangible Assets | - | 15.28 Thousand | 15.28 Thousand | 106.98 Thousand | 198.68 Thousand | 8.25 Million |
Long-Term Investments | 16.33 Million | 16.66 Million | 16.66 Million | 16.02 Million | 16.49 Million | 11.18 Million |
Tax Assets | 200.99 Thousand | 15.28 Thousand | - | - | - | -8.12 Million |
Other Non Current Assets | 1.04 Million | 1.23 Million | 1.25 Million | 1.05 Million | 168.57 Thousand | 1.61 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 87.29 Million | 83.92 Million | 79.4 Million | 78.93 Million | 51.36 Million | 37.9 Million |
Total Current Liabilities | 9.4 Million | 7.84 Million | 7.84 Million | 6.22 Million | 8.46 Million | 5.74 Million |
Account Payables | 7.17 Million | 5.76 Million | 1.34 Million | 4.37 Million | 4.1 Million | 2.78 Million |
Tax Payables | - | 107.45 Thousand | 107.45 Thousand | - | - | - |
Short Term Debt | 1.79 Million | 1.68 Million | 1.68 Million | 1.59 Million | 1.43 Million | 975.64 Thousand |
Deferred Revenue | 324.13 Thousand | 285.22 Thousand | 285.22 Thousand | 254.17 Thousand | 71.98 Thousand | 48.81 Thousand |
Other Current Liabilities | 107.45 Thousand | 107.45 Thousand | 4.52 Million | - | 2.84 Million | 1.93 Million |
Total Non Current Liabilities | 77.88 Million | 76.08 Million | 71.56 Million | 72.71 Million | 42.9 Million | 32.16 Million |
Long-Term Debt | 67.7 Million | 67.74 Million | 67.7 Million | 67.62 Million | 39.9 Million | 26.85 Million |
Deferred Revenue Non Current | 3 Million | 3 Million | 3 Million | 3 Million | 2.03 Million | 2.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 426.55 Thousand | 866.27 Thousand | 866.27 Thousand | 2.09 Million | 3 Million | 43.95 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 153.54 Million | 179.41 Million | 183.93 Million | 201.95 Million | 226.05 Million | 150.23 Million |
Stock Holders Equity | 153.54 Million | 179.41 Million | 183.93 Million | 201.95 Million | 226.05 Million | 150.23 Million |
Common Stock | 338.42 Million | 338.42 Million | 338.42 Million | 338.15 Million | 338.1 Million | 229.28 Million |
Retained Earnings | -213.55 Million | -184.84 Million | -184.84 Million | -166.69 Million | -138.59 Million | -93.99 Million |
Accumulated other comprehensive income | 28.68 Million | 25.83 Million | 30.35 Million | 30.49 Million | 26.54 Million | 14.93 Million |
Common Stock Equity | 153.54 Million | 179.41 Million | 183.93 Million | 201.95 Million | 226.05 Million | 150.23 Million |
Capital Lease Obligation | 6.75 Million | 4.47 Million | 4.82 Million | 5 Million | 5.17 Million | 3.27 Million |
Total Investments | 16.33 Million | 16.66 Million | 16.66 Million | 16.02 Million | 16.49 Million | 11.18 Million |
Total Debt | 76.25 Million | 73.91 Million | 69.38 Million | 69.21 Million | 41.34 Million | 31.1 Million |
Net Debt | 27.4 Million | -5.59 Million | -9.32 Million | -29.85 Million | -57.69 Million | -42.25 Million |
LASE
0220
EME
NBCC
DRW8
9274