GBp 0.09
(-11.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.35 Million | 24.96 Million | 15.18 Million | 14.57 Million | 12.64 Million | 12.64 Million |
Total Current Assets | 998 Thousand | 55 Thousand | 544 Thousand | 582 Thousand | 369 Thousand | 369 Thousand |
Cash And Short Term Investments | 981 Thousand | 19 Thousand | 150 Thousand | 189 Thousand | 332 Thousand | 332 Thousand |
Cash and Cash Equivalents | 981 Thousand | 19 Thousand | 150 Thousand | 189 Thousand | 332 Thousand | 332 Thousand |
Short Term Investments | - | - | - | - | 3.19 Million | 3.19 Million |
Net Receivables | - | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
Inventory | - | -30.00 | - | 392.6 Thousand | -30.00 | 36.96 Thousand |
Other Current Assets | 17 Thousand | 36 Thousand | 6.00 | 364.00 | 37 Thousand | 7.00 |
Total Non-Current Assets | 5.35 Million | 24.9 Million | 14.64 Million | 13.99 Million | 12.27 Million | 12.27 Million |
Net PPE | 5.35 Million | 24.9 Million | 14.64 Million | 9.58 Million | 9.07 Million | 9.07 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 4404.00 | 3200.00 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 4.4 Million | 3.19 Million | 3.19 Million |
Other Assets | - | - | - | 0.00 | - | - |
Total Liabilities | 10.71 Million | 6.28 Million | 778 Thousand | 1.24 Million | 1.77 Million | 1.77 Million |
Total Current Liabilities | 10.71 Million | 6.28 Million | 778 Thousand | 1.24 Million | 1.77 Million | 1.77 Million |
Account Payables | 2.59 Million | 293 Thousand | 504 Thousand | 648 Thousand | 157 Thousand | 157 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.59 Million | 4.12 Million | 4.12 Million | - | - | 1349.00 |
Deferred Revenue | - | - | -4.12 Million | - | - | -1349.00 |
Other Current Liabilities | 519 Thousand | 1.86 Million | 274 Thousand | 600 Thousand | 1.62 Million | 1.62 Million |
Total Non Current Liabilities | - | 4.41 Million | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 4.41 Million | - | - | - | - |
Other Liabilities | - | -4.41 Million | - | - | - | - |
Total Equity | -4.35 Million | 18.67 Million | 14.4 Million | 13.32 Million | 10.86 Million | 10.86 Million |
Stock Holders Equity | -4.35 Million | 18.67 Million | 14.4 Million | 13.32 Million | 10.86 Million | 10.86 Million |
Common Stock | 3.4 Million | 1.8 Million | 1.39 Million | 1.29 Million | 1.23 Million | 1.23 Million |
Retained Earnings | -54.77 Million | -24.99 Million | -16.88 Million | -15.93 Million | -16.95 Million | -16.95 Million |
Accumulated other comprehensive income | - | 73.00 | 576.00 | 487.00 | 153.00 | 69.00 |
Common Stock Equity | -4.35 Million | 18.67 Million | 14.4 Million | 13.32 Million | 10.86 Million | 10.86 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | 4.4 Million | 3.2 Million | 3.2 Million |
Total Debt | 7.59 Million | 4.12 Million | 4.12 Million | - | - | 1349.00 |
Net Debt | 6.61 Million | 4.1 Million | 3.97 Million | -189 Thousand | -332 Thousand | -330.65 Thousand |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 6.35 Million | 11.84 Million | 24.96 Million | 24.96 Million | 21 Million | 15.18 Million |
Total Current Assets | 998 Thousand | 660 Thousand | 55 Thousand | 55 Thousand | 6.13 Million | 544 Thousand |
Cash And Short Term Investments | 981 Thousand | 636 Thousand | 19 Thousand | 19 Thousand | 6.09 Million | 150 Thousand |
Cash and Cash Equivalents | 981 Thousand | 636 Thousand | 19 Thousand | 19 Thousand | 6.09 Million | 150 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | 30.00 | 30.00 | - | 30.00 |
Inventory | - | - | -30.00 | -30.00 | - | - |
Other Current Assets | 17 Thousand | 24.00 | 36 Thousand | 36 Thousand | 38 Thousand | 6.00 |
Total Non-Current Assets | 5.35 Million | 11.18 Million | 24.9 Million | 24.9 Million | 14.86 Million | 14.64 Million |
Net PPE | 5.35 Million | 11.18 Million | 24.9 Million | 24.9 Million | 14.86 Million | 14.64 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.71 Million | 7.98 Million | 6.28 Million | 6.28 Million | 372 Thousand | 778 Thousand |
Total Current Liabilities | 10.71 Million | 7.98 Million | 6.28 Million | 6.28 Million | 372 Thousand | 778 Thousand |
Account Payables | 2.59 Million | 2.2 Million | 293 Thousand | 293 Thousand | 237 Thousand | 504 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 7.59 Million | 5.62 Million | 4.12 Million | 4.12 Million | 3.25 Million | 4.12 Million |
Deferred Revenue | - | - | - | - | -3.25 Million | -4.12 Million |
Other Current Liabilities | 519 Thousand | 159 Thousand | 1.86 Million | 1.86 Million | 135 Thousand | 274 Thousand |
Total Non Current Liabilities | - | - | 4.41 Million | 4.41 Million | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 4.41 Million | 4.41 Million | - | - |
Other Liabilities | - | - | -4.41 Million | -4.41 Million | - | - |
Total Equity | -4.35 Million | 3.85 Million | 18.67 Million | 18.67 Million | 20.63 Million | 14.4 Million |
Stock Holders Equity | -4.35 Million | 3.85 Million | 18.67 Million | 18.67 Million | 20.63 Million | 14.4 Million |
Common Stock | 3.4 Million | 2.66 Million | 1.8 Million | 1.8 Million | 1.62 Million | 1.39 Million |
Retained Earnings | -54.77 Million | -45.62 Million | -24.99 Million | -24.99 Million | -17.33 Million | -16.88 Million |
Accumulated other comprehensive income | - | 79.00 | 73.00 | 73.00 | 598.00 | 576.00 |
Common Stock Equity | -4.35 Million | 3.85 Million | 18.67 Million | 18.67 Million | 20.63 Million | 14.4 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.59 Million | 5.62 Million | 4.12 Million | 4.12 Million | 3.25 Million | 4.12 Million |
Net Debt | 6.61 Million | 4.98 Million | 4.1 Million | 4.1 Million | -2.84 Million | 3.97 Million |
BOLT
XELA
TRDA
NVX
LASE
0220