USD 0.5
(-5.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 159.78 Million | 227.8 Million | 307.71 Million | 46.54 Million | 48.44 Million | 15.97 Million |
Total Current Assets | 105.53 Million | 172.74 Million | 189.16 Million | 25.36 Million | 35.9 Million | 14.1 Million |
Cash And Short Term Investments | 102.18 Million | 168.88 Million | 186.21 Million | 22.83 Million | 34.82 Million | 13.63 Million |
Cash and Cash Equivalents | 10.81 Million | 9.24 Million | 27.38 Million | 5.54 Million | 34.82 Million | 13.63 Million |
Short Term Investments | 91.37 Million | 159.64 Million | 158.83 Million | 17.29 Million | - | - |
Net Receivables | 1.3 Million | 800 Thousand | 200 Thousand | 12 Thousand | 300 Thousand | - |
Inventory | - | -800 Thousand | -200 Thousand | -12 Thousand | -300 Thousand | - |
Other Current Assets | 2.04 Million | 3.85 Million | 2.94 Million | 2.52 Million | 1.07 Million | 466 Thousand |
Total Non-Current Assets | 54.25 Million | 55.06 Million | 118.55 Million | 21.18 Million | 12.54 Million | 1.87 Million |
Net PPE | 24.07 Million | 28.52 Million | 30.6 Million | 16.38 Million | 11.51 Million | 1.44 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 28.17 Million | 23.94 Million | 85.34 Million | 1.56 Million | 584 Thousand | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.99 Million | 2.59 Million | 2.6 Million | 3.23 Million | 446 Thousand | 433 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 47.04 Million | 56.3 Million | 57.59 Million | 151.48 Million | 94.29 Million | 31.91 Million |
Total Current Liabilities | 20.45 Million | 23.11 Million | 21.32 Million | 11.26 Million | 8.65 Million | 2.75 Million |
Account Payables | 2.98 Million | 3.59 Million | 3.57 Million | 1.59 Million | 2.09 Million | 892 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.78 Million | 2.39 Million | 2.5 Million | 1.5 Million | 3.09 Million | 40 Thousand |
Deferred Revenue | 2.2 Million | 1.99 Million | 2.86 Million | 1.5 Million | 599 Thousand | - |
Other Current Liabilities | 12.48 Million | 15.14 Million | 12.38 Million | 6.66 Million | 2.86 Million | 1.82 Million |
Total Non Current Liabilities | 26.58 Million | 33.18 Million | 36.27 Million | 140.22 Million | 85.63 Million | 29.16 Million |
Long-Term Debt | 17.43 Million | 20.22 Million | 21.85 Million | 9.37 Million | 7.08 Million | - |
Deferred Revenue Non Current | 9.1 Million | 12.92 Million | 14.2 Million | - | 972 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43 Thousand | 42 Thousand | 210 Thousand | 130.84 Million | 71 Thousand | 29.16 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 112.74 Million | 171.5 Million | 250.11 Million | -104.94 Million | -45.84 Million | -15.94 Million |
Stock Holders Equity | 112.74 Million | 171.5 Million | 250.11 Million | -104.94 Million | -45.84 Million | -15.94 Million |
Common Stock | 1000.00 | - | - | - | - | - |
Retained Earnings | -364.28 Million | -295.08 Million | -206.99 Million | -108.39 Million | -47.67 Million | -17.18 Million |
Accumulated other comprehensive income | 37 Thousand | -919 Thousand | -321 Thousand | - | - | - |
Common Stock Equity | 112.74 Million | 171.5 Million | 250.11 Million | -104.94 Million | -45.84 Million | -15.94 Million |
Capital Lease Obligation | 17.43 Million | 22.61 Million | 24.35 Million | 10.87 Million | 10.18 Million | 40 Thousand |
Total Investments | 119.55 Million | 183.58 Million | 244.18 Million | 17.29 Million | 584 Thousand | - |
Total Debt | 20.21 Million | 22.61 Million | 24.35 Million | 10.87 Million | 10.18 Million | 40 Thousand |
Net Debt | 9.4 Million | 13.36 Million | -3.02 Million | 5.33 Million | -24.64 Million | -13.59 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 124.17 Million | 142.89 Million | 159.78 Million | 159.78 Million | 175.35 Million | 190.69 Million |
Total Current Assets | 76.63 Million | 95.05 Million | 105.53 Million | 105.53 Million | 125.46 Million | 130.66 Million |
Cash And Short Term Investments | 73.69 Million | 91.35 Million | 102.18 Million | 102.18 Million | 119.72 Million | 125.86 Million |
Cash and Cash Equivalents | 6.2 Million | 4.26 Million | 10.81 Million | 10.81 Million | 9.16 Million | 13.45 Million |
Short Term Investments | 67.49 Million | 87.08 Million | 91.37 Million | 91.37 Million | 110.56 Million | 112.41 Million |
Net Receivables | 700 Thousand | 900 Thousand | 1.3 Million | 1.3 Million | 2.8 Million | 2 Million |
Inventory | - | - | - | - | -2.8 Million | -2 Million |
Other Current Assets | 2.23 Million | 2.8 Million | 2.04 Million | 2.04 Million | 5.74 Million | 4.8 Million |
Total Non-Current Assets | 47.54 Million | 47.83 Million | 54.25 Million | 54.25 Million | 49.88 Million | 60.02 Million |
Net PPE | 21.63 Million | 22.84 Million | 24.07 Million | 24.07 Million | 25.14 Million | 26.23 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 25.59 Million | 23.22 Million | 28.17 Million | 28.17 Million | 21.63 Million | 31.22 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 308 Thousand | 1.76 Million | 1.99 Million | 1.99 Million | 3.1 Million | 2.57 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 38.31 Million | 38.73 Million | 47.04 Million | 47.04 Million | 47.09 Million | 48.56 Million |
Total Current Liabilities | 17.9 Million | 16.72 Million | 20.45 Million | 20.45 Million | 18.75 Million | 17.61 Million |
Account Payables | 2.62 Million | 2.21 Million | 2.98 Million | 2.98 Million | 3.68 Million | 3.43 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.99 Million | 2.88 Million | 2.78 Million | 2.78 Million | 2.68 Million | 2.58 Million |
Deferred Revenue | 2.02 Million | 1.9 Million | 2.2 Million | 2.2 Million | 1.93 Million | 1.68 Million |
Other Current Liabilities | 10.25 Million | 9.7 Million | 12.48 Million | 12.48 Million | 10.45 Million | 9.91 Million |
Total Non Current Liabilities | 20.41 Million | 22 Million | 26.58 Million | 26.58 Million | 28.34 Million | 30.94 Million |
Long-Term Debt | 15.89 Million | 16.68 Million | 17.43 Million | 17.43 Million | 18.17 Million | 18.89 Million |
Deferred Revenue Non Current | 4.52 Million | 5.33 Million | 9.1 Million | 9.1 Million | 10.12 Million | 12.01 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.52 Million | -1.00 | 43 Thousand | 43 Thousand | 43 Thousand | 43 Thousand |
Other Liabilities | - | 2.00 | - | - | - | - |
Total Equity | 85.86 Million | 104.15 Million | 112.74 Million | 112.74 Million | 128.25 Million | 142.13 Million |
Stock Holders Equity | 85.86 Million | 104.15 Million | 112.74 Million | 112.74 Million | 128.25 Million | 142.13 Million |
Common Stock | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Retained Earnings | -396.29 Million | -375.09 Million | -364.28 Million | -364.28 Million | -346.38 Million | -330.12 Million |
Accumulated other comprehensive income | -44 Thousand | -36 Thousand | 37 Thousand | 37 Thousand | -174 Thousand | -229 Thousand |
Common Stock Equity | 85.86 Million | 104.15 Million | 112.74 Million | 112.74 Million | 128.25 Million | 142.13 Million |
Capital Lease Obligation | 15.89 Million | 16.68 Million | 17.43 Million | 17.43 Million | 20.85 Million | 21.47 Million |
Total Investments | 93.09 Million | 110.31 Million | 119.55 Million | 119.55 Million | 132.2 Million | 143.63 Million |
Total Debt | 18.89 Million | 19.56 Million | 20.21 Million | 20.21 Million | 20.85 Million | 21.47 Million |
Net Debt | 12.68 Million | 15.3 Million | 9.4 Million | 9.4 Million | 11.69 Million | 8.02 Million |
XELA
TRDA
0LPE
LASE
0220
EME