EUR 15.58
(0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 594.18 Million | 765.28 Million | 914.3 Million | 572.8 Million | 488.85 Million | 379.98 Million |
Cost of Revenue | 412.99 Million | 556.3 Million | 671.31 Million | 413.73 Million | 328.75 Million | 272.16 Million |
Gross Profit | 181.19 Million | 208.98 Million | 242.98 Million | 159.06 Million | 160.1 Million | 107.82 Million |
Operating Expenses | 59.19 Million | 92.5 Million | 116.3 Million | 59.29 Million | 58.83 Million | 66.51 Million |
Selling, General and Administrative Expenses | 67.41 Million | 3.21 Million | 46.61 Million | 26.53 Million | 27 Million | 26.74 Million |
Research and Development Expenses | - | 0.16 | 0.13 | 0.16 | 0.17 | 0.11 |
Other Expenses | -8.21 Million | -92.5 Million | 69.69 Million | 32.75 Million | 31.82 Million | 39.77 Million |
Cost and Expenses | 493.97 Million | 648.8 Million | 787.61 Million | 473.02 Million | 387.58 Million | 338.67 Million |
Operating Income | 100.2 Million | 116.48 Million | 141.82 Million | 96.63 Million | 90.28 Million | 51.05 Million |
Interest Expense | 25.72 Million | 28.33 Million | 20.72 Million | 6.33 Million | 9 Million | 10.67 Million |
Income Tax Expense | 8.14 Million | 22.91 Million | 20.29 Million | 20.58 Million | 17.53 Million | -5.8 Million |
Earnings before Tax | 99.5 Million | 119.55 Million | 123.14 Million | 90.69 Million | 81.28 Million | 40.18 Million |
Net Income | 90.62 Million | 96.27 Million | 103.03 Million | 70.12 Million | 63.74 Million | 45.99 Million |
Earnings Per Share Basic | 1.22 | 1.59 | 1.34 | 0.95 | 0.84 | 0.59 |
Earnings Per Share Diluted | 1.22 | 1.59 | 1.34 | 0.95 | 0.84 | 0.59 |
Weighted Average Shares Outstanding | 74.5 Million | 60.46 Million | 76.61 Million | 73.93 Million | 76.04 Million | 78.03 Million |
Weighted Average Shares Outstanding (Diluted) | 74.5 Million | 60.46 Million | 76.61 Million | 73.93 Million | 76.04 Million | 78.03 Million |
Gross Margin | 0.30 | 0.27 | 0.27 | 0.28 | 0.33 | 0.28 |
EBIT Margin | 0.18 | 0.16 | 0.16 | 0.18 | 0.21 | 0.11 |
Profit Margin | 0.15 | 0.13 | 0.11 | 0.12 | 0.13 | 0.12 |
EBITDA | 107.7 Million | 120.67 Million | 131.41 Million | 101.92 Million | 95.61 Million | 41.63 Million |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.16 | 0.17 | 0.18 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 85.18 Million | 85.18 Million | 205.56 Million | 594.18 Million | 205.56 Million | - |
Cost of Revenue | 60.49 Million | 60.49 Million | 151.68 Million | 412.99 Million | 151.68 Million | - |
Gross Profit | 24.68 Million | 24.68 Million | 53.87 Million | 181.19 Million | 53.87 Million | - |
Operating Expenses | 21.08 Million | 21.08 Million | 7.44 Million | 80.98 Million | 7.44 Million | - |
Selling, General and Administrative Expenses | 17.92 Million | 17.92 Million | 24.31 Million | - | 24.31 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.15 Million | 3.15 Million | -16.87 Million | -80.98 Million | -16.87 Million | - |
Cost and Expenses | 81.57 Million | 81.57 Million | 159.13 Million | 493.97 Million | 159.13 Million | - |
Operating Income | 3.6 Million | 3.6 Million | 46.42 Million | 100.2 Million | 46.42 Million | - |
Interest Expense | - | - | - | 38.45 Million | - | - |
Income Tax Expense | 1.91 Million | 1.91 Million | 3.3 Million | 8.14 Million | 3.3 Million | - |
Earnings before Tax | 6.89 Million | 6.89 Million | 46.64 Million | 99.61 Million | 46.64 Million | - |
Net Income | 4.85 Million | 4.85 Million | 43.08 Million | 90.62 Million | 43.08 Million | - |
Earnings Per Share Basic | 0.06 | 0.06 | 0.58 | - | 0.58 | - |
Earnings Per Share Diluted | 0.06 | 0.06 | 0.58 | - | 0.58 | - |
Weighted Average Shares Outstanding | 75.29 Million | 75.29 Million | 74.75 Million | 74.5 Million | 74.75 Million | 74.54 Million |
Weighted Average Shares Outstanding (Diluted) | 74.72 Million | 74.72 Million | 74.73 Million | 74.5 Million | 74.73 Million | 74.53 Million |
Gross Margin | 0.29 | 0.29 | 0.26 | 0.30 | 0.26 | - |
EBIT Margin | 0.09 | 0.09 | 0.21 | - | 0.21 | - |
Profit Margin | 0.06 | 0.06 | 0.21 | 0.15 | 0.21 | - |
EBITDA | 7.43 Million | 7.43 Million | 42.61 Million | - | 42.61 Million | - |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.23 | 0.17 | 0.23 | - |
NBCC
DRW8
9274
RUN
6550
BKFG