Sunrun Inc. (RUN)
USD 6.82
(8.43%)
USD 6.82
(8.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.25 Billion | 2.32 Billion | 1.6 Billion | 922.19 Million | 858.57 Million | 759.98 Million |
| Cost of Revenue | 2.09 Billion | 2.02 Billion | 1.36 Billion | 743.52 Million | 645.82 Million | 534.92 Million |
| Gross Profit | 163.06 Million | 298.71 Million | 244.48 Million | 178.66 Million | 212.74 Million | 225.05 Million |
| Operating Expenses | 2.14 Billion | 960.9 Million | 910.66 Million | 643.77 Million | 428.48 Million | 346.93 Million |
| Selling, General and Administrative Expenses | 961.88 Million | 934.63 Million | 882.13 Million | 619.04 Million | 400.17 Million | 323.89 Million |
| Research and Development Expenses | 21.81 Million | 20.9 Million | 23.16 Million | 19.54 Million | 23.56 Million | 18.84 Million |
| Other Expenses | 1.15 Billion | 5.36 Million | 5.37 Million | 5.18 Million | 4.75 Million | 2.78 Million |
| Cost and Expenses | 4.23 Billion | 2.98 Billion | 2.27 Billion | 1.38 Billion | 1.07 Billion | 881.86 Million |
| Operating Income | -1.97 Billion | -401.53 Million | -666.18 Million | -465.1 Million | -215.74 Million | -121.88 Million |
| Interest Expense | 652.98 Million | 445.81 Million | 327.7 Million | 230.6 Million | 174.24 Million | 131.77 Million |
| Income Tax Expense | -12.69 Million | 2.29 Million | 9.27 Million | -60.57 Million | -8.21 Million | 9.32 Million |
| Earnings before Tax | -2.69 Billion | -847.35 Million | -971.25 Million | -687.52 Million | -399.24 Million | -250.86 Million |
| Net Income | -1.6 Billion | -849.64 Million | -980.53 Million | -626.94 Million | -391.02 Million | 26.65 Million |
| Earnings Per Share Basic | -7.41 | -4.02 | -4.78 | -4.49 | -3.36 | 0.23 |
| Earnings Per Share Diluted | -7.41 | -3.88 | -4.78 | -4.49 | -3.16 | 0.23 |
| Weighted Average Shares Outstanding | 216.64 Million | 211.34 Million | 205.13 Million | 139.6 Million | 116.39 Million | 115.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 216.64 Million | 219.15 Million | 205.13 Million | 139.6 Million | 123.87 Million | 117.11 Million |
| Gross Margin | 0.07 | 0.13 | 0.15 | 0.19 | 0.25 | 0.30 |
| EBIT Margin | -0.65 | 0.02 | -0.16 | -0.23 | -0.04 | 0.05 |
| Profit Margin | -0.71 | -0.37 | -0.61 | -0.68 | -0.46 | 0.04 |
| EBITDA | -1.45 Billion | 60.21 Million | -268.68 Million | -213.97 Million | -26.03 Million | 36.91 Million |
| Earnings Before Tax Margin | -0.88 | -0.17 | -0.41 | -0.50 | -0.25 | -0.16 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 523.86 Million | 458.18 Million | 2.25 Billion | 516.59 Million | 563.18 Million | 590.19 Million |
| Cost of Revenue | 448.18 Million | 442.69 Million | 2.09 Billion | 482.58 Million | 518.01 Million | 539.22 Million |
| Gross Profit | 75.68 Million | 15.49 Million | 163.06 Million | 34 Million | 45.16 Million | 50.96 Million |
| Operating Expenses | 205.82 Million | 198.61 Million | 983.7 Million | 231.53 Million | 234.64 Million | 256.9 Million |
| Selling, General and Administrative Expenses | 195.58 Million | 186.53 Million | - | 231.12 Million | 224.8 Million | 251.24 Million |
| Research and Development Expenses | 10.24 Million | 12.08 Million | - | 7.66 Million | 5.03 Million | 4.55 Million |
| Other Expenses | 64.37 Million | 89.93 Million | -63.9 Million | -157.64 Million | 77.67 Million | 41.07 Million |
| Cost and Expenses | 654.01 Million | 641.31 Million | 3.08 Billion | 714.12 Million | 752.65 Million | 796.13 Million |
| Operating Income | -130.14 Million | -183.12 Million | -1.97 Billion | -197.53 Million | -1.34 Billion | -205.94 Million |
| Interest Expense | 207.2 Million | 192.15 Million | 652.98 Million | 181.82 Million | 171.28 Million | 157.17 Million |
| Income Tax Expense | -10.94 Million | -2.2 Million | -12.69 Million | -1.59 Million | 29.84 Million | 18.67 Million |
| Earnings before Tax | -270.87 Million | -285.35 Million | -2.69 Billion | -537 Million | -1.44 Billion | -322.04 Million |
| Net Income | 139.07 Million | -87.81 Million | -1.6 Billion | -350.12 Million | -1.06 Billion | 55.47 Million |
| Earnings Per Share Basic | 0.63 | -0.40 | - | -1.60 | -4.92 | 0.26 |
| Earnings Per Share Diluted | 0.55 | -0.40 | - | -1.60 | -4.92 | 0.25 |
| Weighted Average Shares Outstanding | 222.47 Million | 219.88 Million | 216.64 Million | 218.46 Million | 217.34 Million | 216.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 255.1 Million | 219.88 Million | 216.64 Million | 218.46 Million | 217.34 Million | 221.84 Million |
| Gross Margin | 0.14 | 0.03 | 0.07 | 0.07 | 0.08 | 0.09 |
| EBIT Margin | 0.08 | -0.03 | - | -0.41 | 0.05 | -0.06 |
| Profit Margin | 0.27 | -0.19 | -0.71 | -0.68 | -1.90 | 0.09 |
| EBITDA | 41.73 Million | -15.6 Million | - | -212.15 Million | 26.95 Million | -38.08 Million |
| Earnings Before Tax Margin | -0.25 | -0.40 | -0.88 | -0.38 | -2.39 | -0.35 |
6550
BKFG
HOME
002577
002516
ZUK