USD 20.55
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.73 Million | 3.89 Million | 120 Thousand | - | 52 Thousand | 1.95 Million |
Cost of Revenue | 7.72 Million | 1.9 Million | 15 Thousand | 6000.00 | 13 Thousand | 30 Thousand |
Gross Profit | 3.01 Million | 1.99 Million | 105 Thousand | -6000.00 | 39 Thousand | 1.92 Million |
Operating Expenses | 2.86 Million | 1.28 Million | 318 Thousand | 401 Thousand | 285 Thousand | 123 Thousand |
Selling, General and Administrative Expenses | 2.86 Million | 0.57 | -1.78 | 268 Thousand | -4.69 | -0.06 |
Research and Development Expenses | 386 Thousand | 0.61 | -1.78 | - | -4.75 | 0.05 |
Other Expenses | -386 Thousand | 1.3 Million | -135 Thousand | -82 Thousand | 76 Thousand | -648 Thousand |
Cost and Expenses | 10.58 Million | 3.22 Million | 333 Thousand | 407 Thousand | 298 Thousand | 153 Thousand |
Operating Income | 153 Thousand | 21 Thousand | 7000.00 | -318 Thousand | -333 Thousand | -1.18 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -159 Thousand | 1.06 Million | -78 Thousand | -318 Thousand | -323 Thousand | 741 Thousand |
Earnings before Tax | 366 Thousand | 1.08 Million | -71 Thousand | -318 Thousand | -323 Thousand | 93 Thousand |
Net Income | 451 Thousand | 2.37 Million | -213 Thousand | -400 Thousand | -247 Thousand | 93 Thousand |
Earnings Per Share Basic | 0.77 | 5000.00 | 583.24 Thousand | 638.87 Thousand | 712.63 Thousand | -605.07 Thousand |
Earnings Per Share Diluted | 0.77 | 2.23 Million | 583.24 Thousand | 638.87 Thousand | 712.63 Thousand | -605.07 Thousand |
Weighted Average Shares Outstanding | 583.27 Thousand | 3.84 | -0.37 | -0.63 | -0.35 | -0.15 |
Weighted Average Shares Outstanding (Diluted) | 583.27 Thousand | 3.84 | -0.37 | -0.63 | -0.35 | -0.15 |
Gross Margin | 0.28 | 0.51 | 0.88 | - | 0.75 | 0.98 |
EBIT Margin | 0.02 | 0.06 | -0.59 | - | 0.98 | 0.65 |
Profit Margin | 0.04 | 0.61 | -1.78 | - | -4.75 | 0.05 |
EBITDA | 199 Thousand | 229 Thousand | -71 Thousand | - | 52 Thousand | 741 Thousand |
Earnings Before Tax Margin | 0.01 | 0.01 | 0.06 | - | -6.40 | -0.61 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.37 Million | 2.31 Million | 3.43 Million | 10.73 Million | 3.17 Million | 1.9 Million |
Cost of Revenue | 1.85 Million | 1.59 Million | 2.2 Million | 7.38 Million | 2.17 Million | 1.45 Million |
Gross Profit | 523 Thousand | 718 Thousand | 1.23 Million | 3.35 Million | 1 Million | 451 Thousand |
Operating Expenses | -821 Thousand | 793.99 Thousand | 796 Thousand | 2.65 Million | 685 Thousand | 715 Thousand |
Selling, General and Administrative Expenses | - | 806 Thousand | 775 Thousand | - | 730 Thousand | 661 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -821 Thousand | -938 Thousand | -906 Thousand | 213 Thousand | -837 Thousand | -705 Thousand |
Cost and Expenses | 2.67 Million | 2.53 Million | 3.1 Million | 10.58 Million | 3 Million | 2.16 Million |
Operating Income | -298 Thousand | -220 Thousand | 326 Thousand | 153 Thousand | 163 Thousand | -254 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -11 Thousand | -38 Thousand | -159 Thousand | -159 Thousand | 70 Thousand | -121 Thousand |
Earnings before Tax | -458 Thousand | -205 Thousand | 307 Thousand | 366 Thousand | 208 Thousand | -308 Thousand |
Net Income | -321 Thousand | -167 Thousand | 335 Thousand | 451 Thousand | 138 Thousand | -187 Thousand |
Earnings Per Share Basic | -0.55 | -0.29 | 0.57 | - | 0.24 | -0.32 |
Earnings Per Share Diluted | -0.55 | -0.29 | 0.57 | - | 0.24 | -0.32 |
Weighted Average Shares Outstanding | 583.27 Thousand | 583.27 Thousand | 583.27 Thousand | 583.27 Thousand | 583.27 Thousand | 583.27 Thousand |
Weighted Average Shares Outstanding (Diluted) | 583.27 Thousand | 583.27 Thousand | 583.27 Thousand | 583.27 Thousand | 583.27 Thousand | 583.27 Thousand |
Gross Margin | 0.22 | 0.31 | 0.36 | 0.31 | 0.32 | 0.24 |
EBIT Margin | -0.12 | -0.09 | 0.10 | - | 0.05 | -0.13 |
Profit Margin | -0.14 | -0.07 | 0.10 | 0.04 | 0.04 | -0.10 |
EBITDA | -288 Thousand | -208 Thousand | 337 Thousand | - | 174 Thousand | -243 Thousand |
Earnings Before Tax Margin | -0.13 | -0.09 | 0.09 | 0.01 | 0.05 | -0.13 |
HOME
NBCC
DRW8
ZUK
RUN
6550