JPY 3585.0
(1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 287.56 Billion | 293.35 Billion | 291.26 Billion | 285.51 Billion | 292.99 Billion | 285.68 Billion |
Cost of Revenue | 268.91 Billion | 263.54 Billion | 260.86 Billion | 256.66 Billion | 263.96 Billion | 257.55 Billion |
Gross Profit | 18.65 Billion | 29.8 Billion | 30.4 Billion | 28.85 Billion | 29.03 Billion | 28.12 Billion |
Operating Expenses | 8.81 Billion | 8.43 Billion | 8.3 Billion | 7.7 Billion | 8.49 Billion | 8.64 Billion |
Selling, General and Administrative Expenses | 6.96 Billion | 232 Million | 176 Million | 192 Million | 181 Million | 215 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.84 Billion | 734 Million | 332 Million | 432 Million | 456 Million | 1.4 Billion |
Cost and Expenses | 277.11 Billion | 271.98 Billion | 269.17 Billion | 264.37 Billion | 272.45 Billion | 266.2 Billion |
Operating Income | 10.44 Billion | 21.37 Billion | 22.09 Billion | 21.14 Billion | 20.54 Billion | 19.47 Billion |
Interest Expense | 273 Million | 302 Million | 314 Million | 219 Million | 220 Million | 236 Million |
Income Tax Expense | 4.92 Billion | 10.09 Billion | 7.96 Billion | 7.28 Billion | 6.66 Billion | 6.69 Billion |
Earnings before Tax | 12.74 Billion | 30.95 Billion | 24.93 Billion | 22.74 Billion | 19.75 Billion | 21.87 Billion |
Net Income | 7.83 Billion | 20.79 Billion | 16.76 Billion | 15.32 Billion | 12.91 Billion | 14.96 Billion |
Earnings Per Share Basic | 193.55 | 513.71 | 395.34 | 312.75 | 259.23 | 295.13 |
Earnings Per Share Diluted | 193.55 | 513.71 | 395.34 | 312.75 | 259.23 | 295.13 |
Weighted Average Shares Outstanding | 40.47 Million | 40.47 Million | 42.4 Million | 48.98 Million | 49.83 Million | 50.69 Million |
Weighted Average Shares Outstanding (Diluted) | 40.47 Million | 40.47 Million | 42.4 Million | 48.98 Million | 49.83 Million | 50.69 Million |
Gross Margin | 0.06 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
EBIT Margin | 0.10 | 0.13 | 0.14 | 0.14 | 0.13 | 0.13 |
Profit Margin | 0.03 | 0.07 | 0.06 | 0.05 | 0.04 | 0.05 |
EBITDA | 28.64 Billion | 46.37 Billion | 42.78 Billion | 39.82 Billion | 36.95 Billion | 36.87 Billion |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 73.73 Billion | 69.3 Billion | 287.56 Billion | 77.02 Billion | 69.54 Billion | 71.68 Billion |
Cost of Revenue | 68.2 Billion | 68.05 Billion | 268.91 Billion | 69.99 Billion | 65.48 Billion | 65.38 Billion |
Gross Profit | 5.53 Billion | 1.25 Billion | 18.65 Billion | 7.02 Billion | 4.06 Billion | 6.3 Billion |
Operating Expenses | 2.35 Billion | 1.12 Billion | 8.2 Billion | 2.32 Billion | 2.11 Billion | 2.01 Billion |
Selling, General and Administrative Expenses | 2.35 Billion | 1.12 Billion | - | 2.32 Billion | 2.11 Billion | 2.01 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1 Million | 921 Million | -1.23 Billion | 148 Million | 158 Million | 143 Million |
Cost and Expenses | 70.55 Billion | 69.17 Billion | 277.11 Billion | 72.32 Billion | 67.59 Billion | 67.39 Billion |
Operating Income | 3.17 Billion | 137 Million | 10.44 Billion | 4.7 Billion | 1.94 Billion | 4.28 Billion |
Interest Expense | 83 Million | 66 Million | 273 Million | 67 Million | 69 Million | 71 Million |
Income Tax Expense | 2.13 Billion | 57 Million | 4.92 Billion | 2.18 Billion | 1.09 Billion | 1.58 Billion |
Earnings before Tax | 5.77 Billion | 446 Million | 12.74 Billion | 5.22 Billion | 2.1 Billion | 4.96 Billion |
Net Income | 3.61 Billion | 387 Million | 7.83 Billion | 3.06 Billion | 1 Billion | 3.38 Billion |
Earnings Per Share Basic | 89.18 | 9.55 | - | 75.67 | 24.78 | 83.54 |
Earnings Per Share Diluted | 89.18 | 9.55 | - | 75.67 | 24.78 | 83.54 |
Weighted Average Shares Outstanding | 40.47 Million | 40.47 Million | 40.47 Million | 40.47 Million | 40.47 Million | 40.47 Million |
Weighted Average Shares Outstanding (Diluted) | 40.47 Million | 40.47 Million | 40.47 Million | 40.47 Million | 40.47 Million | 40.47 Million |
Gross Margin | 0.08 | 0.02 | 0.06 | 0.09 | 0.06 | 0.09 |
EBIT Margin | 0.10 | 0.07 | - | 0.07 | 0.03 | 0.07 |
Profit Margin | 0.05 | 0.01 | 0.03 | 0.04 | 0.01 | 0.05 |
EBITDA | 7.07 Billion | 4.52 Billion | - | 5.44 Billion | 2.16 Billion | 5.17 Billion |
Earnings Before Tax Margin | 0.04 | 0.00 | 0.04 | 0.06 | 0.03 | 0.06 |
FKKFY
SPYR
MWY
5351
5217
TUK