USD 10.86
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 270.74 Billion | 329.73 Billion | 277.53 Billion | 273.12 Billion | 280.36 Billion | 242.37 Billion |
Cost of Revenue | 4.81 Billion | - | - | - | - | - |
Gross Profit | 265.92 Billion | 329.73 Billion | 277.53 Billion | 273.12 Billion | 280.36 Billion | 242.37 Billion |
Operating Expenses | 270.74 Billion | 160.39 Billion | 116.01 Billion | 115.46 Billion | 112.37 Billion | 81.62 Billion |
Selling, General and Administrative Expenses | 150.91 Billion | 140.67 Billion | 141.97 Billion | 150.28 Billion | 147.6 Billion | 117.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 119.82 Billion | -160.39 Billion | -116.01 Billion | -115.46 Billion | -112.37 Billion | -81.62 Billion |
Cost and Expenses | 270.74 Billion | 277.56 Billion | 198.32 Billion | 200.87 Billion | 272.56 Billion | 168.53 Billion |
Operating Income | - | -132 Million | -38 Million | 59 Million | 23 Million | 43 Million |
Interest Expense | 107.43 Billion | 2.37 Billion | 348 Million | 1.48 Billion | 1.82 Billion | 1.83 Billion |
Income Tax Expense | 16.24 Billion | 13.95 Billion | 21 Billion | 14.74 Billion | -2.35 Billion | 22.04 Billion |
Earnings before Tax | 77.49 Billion | 45.24 Billion | 75.16 Billion | 59.33 Billion | 108.23 Billion | 73.65 Billion |
Net Income | 61.17 Billion | 31.15 Billion | 54.11 Billion | 44.64 Billion | 110.6 Billion | 51.64 Billion |
Earnings Per Share Basic | 324.77 | 165.54 | 284.69 | 234.86 | 581.83 | 300.71 |
Earnings Per Share Diluted | 324.77 | 165.54 | 284.69 | 234.86 | 581.83 | 300.71 |
Weighted Average Shares Outstanding | 188.37 Million | 188.18 Million | 190.09 Million | 190.09 Million | 190.1 Million | 171.75 Million |
Weighted Average Shares Outstanding (Diluted) | 188.37 Million | 188.18 Million | 190.09 Million | 190.09 Million | 190.1 Million | 171.75 Million |
Gross Margin | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 |
Profit Margin | 0.23 | 0.09 | 0.19 | 0.16 | 0.39 | 0.21 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 403.52 Billion | 108.49 Billion | 101.23 Billion | 99.92 Billion | 93.86 Billion | 82.56 Billion |
Cost of Revenue | 4.81 Billion | 2.14 Billion | - | - | - | - |
Gross Profit | 398.7 Billion | 106.35 Billion | 101.23 Billion | 99.92 Billion | 93.86 Billion | 82.56 Billion |
Operating Expenses | 143.68 Billion | 64.35 Billion | 50.62 Billion | 43.12 Billion | 42.51 Billion | 59.07 Billion |
Selling, General and Administrative Expenses | - | 38.66 Billion | 39.09 Billion | 36.23 Billion | 36.91 Billion | 35.21 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -143.68 Billion | -64.35 Billion | -50.62 Billion | -43.12 Billion | -42.51 Billion | -59.07 Billion |
Cost and Expenses | 343.58 Billion | 109.25 Billion | 85.62 Billion | 79.2 Billion | 69.49 Billion | 79.38 Billion |
Operating Income | 56.86 Billion | -2.36 Billion | 1 Million | -6 Million | 4 Million | -113 Million |
Interest Expense | 107.43 Billion | 30.4 Billion | 23.87 Billion | 24.99 Billion | 19.1 Billion | 14.63 Billion |
Income Tax Expense | 16.24 Billion | -1.77 Billion | 4.14 Billion | 6.47 Billion | 7.4 Billion | -384 Million |
Earnings before Tax | 77.49 Billion | -2.62 Billion | 35.94 Billion | 20.16 Billion | 24 Billion | -1.76 Billion |
Net Income | 61.17 Billion | -915 Million | 31.8 Billion | 13.67 Billion | 16.6 Billion | -1.49 Billion |
Earnings Per Share Basic | - | -4.84 | 168.24 | 72.87 | 88.49 | -7.97 |
Earnings Per Share Diluted | - | -4.84 | 168.24 | 72.87 | 88.49 | -7.97 |
Weighted Average Shares Outstanding | 188.37 Million | 189.04 Million | 189.04 Million | 187.7 Million | 187.7 Million | 187.7 Million |
Weighted Average Shares Outstanding (Diluted) | 188.37 Million | 189.04 Million | 189.04 Million | 187.7 Million | 187.7 Million | 187.7 Million |
Gross Margin | 0.99 | 0.98 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 |
Profit Margin | 0.15 | -0.01 | 0.31 | 0.14 | 0.18 | -0.02 |
EBITDA | - | 3.22 Billion | 3.42 Billion | 3.02 Billion | 2.95 Billion | 2.94 Billion |
Earnings Before Tax Margin | 0.14 | -0.02 | 0.00 | -0.00 | 0.00 | -0.00 |
SPYR
MWY
WTER
5217
TUK
9075