GBp 806.0
(-0.12%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 54.77 Million | 25.51 Million | -37.96 Million | 82.18 Million | 30.78 Million | 26.64 Million |
Cost of Revenue | 1.34 Million | -2.33 Million | 2.57 Million | -1.71 Million | -1.59 Million | -1.06 Million |
Gross Profit | 53.43 Million | 27.84 Million | -40.54 Million | 83.9 Million | 32.38 Million | 27.71 Million |
Operating Expenses | 53.49 Million | 580 Thousand | 496 Thousand | 416 Thousand | 467 Thousand | 290 Thousand |
Selling, General and Administrative Expenses | 2.22 Million | 580 Thousand | 496 Thousand | 416 Thousand | 467 Thousand | 290 Thousand |
Research and Development Expenses | - | 9.76 | -1.42 | 1.45 | 1.61 | 2.43 |
Other Expenses | - | 65.21 Million | 62.65 Million | 88 Thousand | 60 Thousand | 72 Thousand |
Cost and Expenses | 2.22 Million | -2.24 Million | -2.61 Million | -1.99 Million | -1.92 Million | -1.27 Million |
Operating Income | 52.55 Million | 24.96 Million | -38.57 Million | 81.56 Million | 30.6 Million | 26.43 Million |
Interest Expense | - | 673 Thousand | 335 Thousand | 220 Thousand | 204 Thousand | 154 Thousand |
Income Tax Expense | 519 Thousand | 884 Thousand | 854 Thousand | 550 Thousand | 458 Thousand | 375 Thousand |
Earnings before Tax | 52.59 Million | 24.93 Million | -38.46 Million | 81.77 Million | 30.31 Million | 26.35 Million |
Net Income | 52.07 Million | 24.04 Million | -39.31 Million | 81.22 Million | 29.86 Million | 25.97 Million |
Earnings Per Share Basic | 0.95 | 0.37 | -0.63 | 1.45 | 0.66 | 0.67 |
Earnings Per Share Diluted | 0.95 | 0.37 | -0.63 | 1.45 | 0.66 | 0.67 |
Weighted Average Shares Outstanding | 55.01 Million | 65.21 Million | 62.65 Million | 55.84 Million | 45.13 Million | 39.05 Million |
Weighted Average Shares Outstanding (Diluted) | 55.01 Million | 65.21 Million | 62.65 Million | 55.84 Million | 45.13 Million | 39.05 Million |
Gross Margin | 0.98 | 1.09 | 1.07 | 1.02 | 1.05 | 1.04 |
EBIT Margin | - | -0.03 | 0.00 | 0.00 | -0.01 | -0.01 |
Profit Margin | 0.95 | 0.94 | 1.04 | 0.99 | 0.97 | 0.98 |
EBITDA | - | - | - | - | -204 Thousand | 26.27 Million |
Earnings Before Tax Margin | 0.96 | 0.98 | 1.02 | 0.99 | 0.99 | 0.99 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 54.77 Million | 13.69 Million | 13.69 Million | 27.38 Million | 13.69 Million | 25.51 Million |
Cost of Revenue | 1.34 Million | 612 Thousand | - | 691 Thousand | - | -2.33 Million |
Gross Profit | 53.43 Million | 13.08 Million | 13.69 Million | 26.69 Million | 13.69 Million | 27.84 Million |
Operating Expenses | 906 Thousand | -12.61 Million | -12.61 Million | 563 Thousand | 563 Thousand | 580 Thousand |
Selling, General and Administrative Expenses | - | 499 Thousand | 499 Thousand | 613 Thousand | 613 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -883 Thousand | -13.11 Million | -13.11 Million | - | - | 65.21 Million |
Cost and Expenses | 2.22 Million | -12.61 Million | -12.61 Million | 1.22 Million | 563 Thousand | -2.24 Million |
Operating Income | 52.55 Million | 26.3 Million | 26.3 Million | 26.16 Million | 13.08 Million | 24.96 Million |
Interest Expense | - | - | - | - | - | 673 Thousand |
Income Tax Expense | 519 Thousand | 236 Thousand | 236 Thousand | 47 Thousand | 23.5 Thousand | 884 Thousand |
Earnings before Tax | 52.59 Million | 13.18 Million | 13.18 Million | 26.22 Million | 13.11 Million | 24.93 Million |
Net Income | 52.07 Million | 12.94 Million | 12.94 Million | 26.17 Million | 13.08 Million | 24.04 Million |
Earnings Per Share Basic | - | 0.25 | 0.25 | 0.46 | 0.23 | - |
Earnings Per Share Diluted | - | 0.25 | 0.25 | 0.46 | 0.23 | - |
Weighted Average Shares Outstanding | 55.01 Million | 52.65 Million | 52.65 Million | 57.36 Million | 57.36 Million | 65.21 Million |
Weighted Average Shares Outstanding (Diluted) | 55.01 Million | 52.65 Million | 52.65 Million | 57.36 Million | 57.36 Million | 65.21 Million |
Gross Margin | 0.98 | 0.96 | 1.00 | 0.97 | 1.00 | 1.09 |
EBIT Margin | - | 1.93 | 0.96 | 0.96 | 0.00 | - |
Profit Margin | 0.95 | 0.95 | 0.95 | 0.96 | 0.96 | 0.94 |
EBITDA | - | 26.43 Million | 13.11 Million | 26.16 Million | 31 Thousand | - |
Earnings Before Tax Margin | 0.96 | 1.92 | 1.92 | 0.96 | 0.96 | 0.98 |
WTER
CBI
000937
9075
FKKFY
SPYR