Shinagawa Refractories Co., Ltd. (5351.T)
JPY 1678.0
(0.42%)
JPY 1678.0
(0.42%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 144.17 Billion | 124.96 Billion | 110.78 Billion | 99.96 Billion | 118.97 Billion | 119.06 Billion |
| Cost of Revenue | 111.09 Billion | 97.55 Billion | 86.22 Billion | 80.01 Billion | 95.85 Billion | 95.63 Billion |
| Gross Profit | 33.07 Billion | 27.41 Billion | 24.55 Billion | 19.95 Billion | 23.12 Billion | 23.43 Billion |
| Operating Expenses | 19.14 Billion | 16.56 Billion | 14.44 Billion | 12.66 Billion | 13.52 Billion | 13.19 Billion |
| Selling, General and Administrative Expenses | 17.64 Billion | 16.56 Billion | 14.44 Billion | 11.54 Billion | 12.4 Billion | 12.21 Billion |
| Research and Development Expenses | 1.54 Billion | 1.38 Billion | 1.24 Billion | 1.15 Billion | 1.15 Billion | 1.02 Billion |
| Other Expenses | -1.54 Billion | 338 Million | -136 Million | 694 Million | 106 Million | 90 Million |
| Cost and Expenses | 130.28 Billion | 114.11 Billion | 100.67 Billion | 92.68 Billion | 109.37 Billion | 108.83 Billion |
| Operating Income | 13.88 Billion | 10.84 Billion | 10.1 Billion | 7.28 Billion | 9.59 Billion | 10.23 Billion |
| Interest Expense | 219 Million | 174 Million | 95 Million | 105 Million | 126 Million | 126 Million |
| Income Tax Expense | 6.83 Billion | 3.71 Billion | 2.6 Billion | 1.32 Billion | 1.52 Billion | 3.04 Billion |
| Earnings before Tax | 22.61 Billion | 12.47 Billion | 9.41 Billion | 4.41 Billion | 8.1 Billion | 10.23 Billion |
| Net Income | 15.28 Billion | 8.3 Billion | 5.3 Billion | 2.11 Billion | 5.55 Billion | 6.22 Billion |
| Earnings Per Share Basic | 328.44 | 177.59 | 113.55 | 45.25 | 118.86 | 133.32 |
| Earnings Per Share Diluted | 328.44 | 177.59 | 113.55 | 45.25 | 118.86 | 133.32 |
| Weighted Average Shares Outstanding | 46.52 Million | 46.77 Million | 46.74 Million | 46.72 Million | 46.69 Million | 46.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 46.52 Million | 46.77 Million | 46.74 Million | 46.72 Million | 46.69 Million | 46.69 Million |
| Gross Margin | 0.23 | 0.22 | 0.22 | 0.20 | 0.19 | 0.20 |
| EBIT Margin | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.11 |
| Profit Margin | 0.11 | 0.07 | 0.05 | 0.02 | 0.05 | 0.05 |
| EBITDA | 17.69 Billion | 13.77 Billion | 12.79 Billion | 9.86 Billion | 12.13 Billion | 12.57 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.09 | 0.07 | 0.08 | 0.09 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 33.86 Billion | 35.04 Billion | 144.17 Billion | 36.42 Billion | 36.03 Billion | 36.67 Billion |
| Cost of Revenue | 25.99 Billion | 26.57 Billion | 111.09 Billion | 28.25 Billion | 27.83 Billion | 28.47 Billion |
| Gross Profit | 7.87 Billion | 8.46 Billion | 33.07 Billion | 8.17 Billion | 8.19 Billion | 8.19 Billion |
| Operating Expenses | 4.82 Billion | 5.42 Billion | 19.2 Billion | 4.43 Billion | 4.69 Billion | 4.59 Billion |
| Selling, General and Administrative Expenses | 4.82 Billion | 5.02 Billion | - | 4.05 Billion | 4.31 Billion | 4.59 Billion |
| Research and Development Expenses | - | 394 Million | - | 374 Million | 386 Million | 394 Million |
| Other Expenses | 2 Million | 70 Million | -19 Million | 16 Million | 40 Million | 62 Million |
| Cost and Expenses | 30.81 Billion | 31.99 Billion | 130.3 Billion | 32.68 Billion | 32.53 Billion | 33.07 Billion |
| Operating Income | 3.05 Billion | 3.04 Billion | 13.87 Billion | 3.74 Billion | 3.5 Billion | 3.59 Billion |
| Interest Expense | 59 Million | 82 Million | 219 Million | 33 Million | 33 Million | 71 Million |
| Income Tax Expense | 1.36 Billion | 1.06 Billion | 6.83 Billion | 1.29 Billion | 1.15 Billion | 3.32 Billion |
| Earnings before Tax | 4.35 Billion | 3.82 Billion | 22.61 Billion | 4.63 Billion | 3.76 Billion | 10.39 Billion |
| Net Income | 2.91 Billion | 2.66 Billion | 15.28 Billion | 3.18 Billion | 2.49 Billion | 6.94 Billion |
| Earnings Per Share Basic | 63.93 | 57.97 | - | 68.30 | 53.33 | 148.38 |
| Earnings Per Share Diluted | 63.93 | 57.97 | - | 68.30 | 53.33 | 148.38 |
| Weighted Average Shares Outstanding | 45.56 Million | 45.92 Million | 46.52 Million | 46.58 Million | 46.78 Million | 46.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.56 Million | 45.92 Million | 46.52 Million | 46.58 Million | 46.78 Million | 46.78 Million |
| Gross Margin | 0.23 | 0.24 | 0.23 | 0.22 | 0.23 | 0.22 |
| EBIT Margin | 0.12 | 0.12 | - | 0.11 | 0.11 | 0.11 |
| Profit Margin | 0.09 | 0.08 | 0.11 | 0.09 | 0.07 | 0.19 |
| EBITDA | 4 Billion | 4.03 Billion | - | 3.83 Billion | 3.8 Billion | 4.04 Billion |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.10 |
5217
TUK
9075
1890
1788
SRRPF