JPY 387500.0
(-0.51%)
Breakdown | 2023 | 2023 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.07 Billion | 25.76 Billion | 22.15 Billion | 21.45 Billion | 21.05 Billion | 20.58 Billion |
Cost of Revenue | 16.33 Billion | 12.8 Billion | 8.74 Billion | 8.66 Billion | 9.02 Billion | 8.42 Billion |
Gross Profit | 12.74 Billion | 12.95 Billion | 13.4 Billion | 12.79 Billion | 12.03 Billion | 12.16 Billion |
Operating Expenses | 282.36 Million | 311.54 Million | 1.41 Billion | 1.41 Billion | 1.33 Billion | 1.29 Billion |
Selling, General and Administrative Expenses | - | 66.52 Million | 1.19 Billion | 1.18 Billion | 1.11 Billion | 1.08 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -282.36 Million | -311.54 Million | 212.19 Million | 224.17 Million | 224.83 Million | -23.27 Million |
Cost and Expenses | 16.61 Billion | 13.11 Billion | 10.15 Billion | 10.07 Billion | 10.36 Billion | 9.72 Billion |
Operating Income | 12.46 Billion | 12.64 Billion | 11.99 Billion | 11.37 Billion | 10.69 Billion | 10.86 Billion |
Interest Expense | 557.38 Million | 531.58 Million | 498.48 Million | 515.59 Million | 516.72 Million | 536.03 Million |
Income Tax Expense | 1.77 Million | 1.7 Million | 1.88 Million | 1.71 Million | 1.82 Million | 1.65 Million |
Earnings before Tax | 11.85 Billion | 12.07 Billion | 11.42 Billion | 10.83 Billion | 10.13 Billion | 10.15 Billion |
Net Income | 11.84 Billion | 12.07 Billion | 11.42 Billion | 10.83 Billion | 10.13 Billion | 10.15 Billion |
Earnings Per Share Basic | 21.9 Thousand | 22.31 Thousand | 21.73 Thousand | 21.11 Thousand | 20.12 Thousand | 20.47 Thousand |
Earnings Per Share Diluted | 21.9 Thousand | 22.31 Thousand | 21.72 Thousand | 21.11 Thousand | 19.51 Thousand | 20.47 Thousand |
Weighted Average Shares Outstanding | 541 Thousand | 541 Thousand | 525.78 Thousand | 513.21 Thousand | 503.37 Thousand | 496 Thousand |
Weighted Average Shares Outstanding (Diluted) | 541 Thousand | 541 Thousand | 525.78 Thousand | 513.21 Thousand | 519 Thousand | 496 Thousand |
Gross Margin | 0.44 | 0.50 | 0.61 | 0.60 | 0.57 | 0.59 |
EBIT Margin | 0.56 | 0.65 | 0.73 | 0.72 | 0.69 | 0.73 |
Profit Margin | 0.41 | 0.47 | 0.52 | 0.51 | 0.48 | 0.49 |
EBITDA | 16.25 Billion | 16.64 Billion | 16.08 Billion | 15.38 Billion | 14.53 Billion | 14.99 Billion |
Earnings Before Tax Margin | 0.43 | 0.49 | 0.54 | 0.53 | 0.51 | 0.53 |
Breakdown | 2023 FY | 2023 Q4 | 2022 FY | 2023 Q2 | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.07 Billion | 11.03 Billion | 25.76 Billion | 18.04 Billion | 13.29 Billion | 12.46 Billion |
Cost of Revenue | 16.33 Billion | 4.87 Billion | 12.8 Billion | 11.45 Billion | 6.8 Billion | 6 Billion |
Gross Profit | 12.74 Billion | 6.15 Billion | 12.95 Billion | 6.59 Billion | 6.49 Billion | 6.45 Billion |
Operating Expenses | 282.36 Million | 142.82 Million | 311.54 Million | 174.03 Million | 154.65 Million | 156.89 Million |
Selling, General and Administrative Expenses | - | 33.57 Million | - | 33.16 Million | 33.35 Million | 35.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -282.36 Million | -142.82 Million | -311.54 Million | -174.03 Million | -154.65 Million | -156.89 Million |
Cost and Expenses | 16.61 Billion | 5.02 Billion | 13.11 Billion | 11.62 Billion | 6.95 Billion | 6.16 Billion |
Operating Income | 12.46 Billion | 6.01 Billion | 12.64 Billion | 6.41 Billion | 6.34 Billion | 6.3 Billion |
Interest Expense | 557.38 Million | 292.26 Million | 531.58 Million | 265.12 Million | 271.49 Million | 260.08 Million |
Income Tax Expense | 1.77 Million | 824 Thousand | 1.7 Million | 952 Thousand | 895 Thousand | 813 Thousand |
Earnings before Tax | 11.85 Billion | 5.7 Billion | 12.07 Billion | 6.14 Billion | 6.05 Billion | 6.02 Billion |
Net Income | 11.84 Billion | 5.7 Billion | 12.07 Billion | 6.14 Billion | 6.04 Billion | 6.02 Billion |
Earnings Per Share Basic | - | 10.54 Thousand | - | 11.36 Thousand | 11.18 Thousand | 11.13 Thousand |
Earnings Per Share Diluted | - | 10.54 Thousand | - | 11.36 Thousand | 11.18 Thousand | 11.13 Thousand |
Weighted Average Shares Outstanding | 541 Thousand | 541 Thousand | 541 Thousand | 541 Thousand | 541 Thousand | 541 Thousand |
Weighted Average Shares Outstanding (Diluted) | 541 Thousand | 541 Thousand | 541 Thousand | 541 Thousand | 541 Thousand | 541 Thousand |
Gross Margin | 0.44 | 0.56 | 0.50 | 0.37 | 0.49 | 0.52 |
EBIT Margin | - | 0.72 | - | 0.46 | 0.62 | 0.67 |
Profit Margin | 0.41 | 0.52 | 0.47 | 0.34 | 0.45 | 0.48 |
EBITDA | - | 7.91 Billion | - | 8.31 Billion | 8.29 Billion | 8.34 Billion |
Earnings Before Tax Margin | 0.43 | 0.54 | 0.49 | 0.36 | 0.48 | 0.51 |
MIR
KRKN
RNWWW
1617
ATIC
LOWLF