USD 0.26
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 81.31 Billion | 78.22 Billion | 59.34 Billion | 48.18 Billion | 48.41 Billion | 43.14 Billion |
Cost of Revenue | 3.84 Billion | 6.95 Billion | 324 Million | 426 Million | 530 Million | 81 Million |
Gross Profit | 77.47 Billion | 71.26 Billion | 59.02 Billion | 47.76 Billion | 47.88 Billion | 43.06 Billion |
Operating Expenses | 31.25 Billion | 18.07 Billion | 15.57 Billion | 17.49 Billion | 15.26 Billion | 12.61 Billion |
Selling, General and Administrative Expenses | 8.6 Billion | 4.41 Billion | 4.5 Billion | 3.46 Billion | 2.62 Billion | 2.76 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.65 Billion | -9.05 Billion | -15.29 Billion | 535 Million | 57 Million | 467 Million |
Cost and Expenses | 35.09 Billion | 25.03 Billion | 15.89 Billion | 17.91 Billion | 15.79 Billion | 12.7 Billion |
Operating Income | 46.22 Billion | 47.14 Billion | 83.84 Billion | 31.56 Billion | 32.74 Billion | 31.37 Billion |
Interest Expense | 43.02 Billion | 50.96 Billion | 36.44 Billion | 35.65 Billion | 33.43 Billion | 26.26 Billion |
Income Tax Expense | 3.99 Billion | 2.55 Billion | 3.89 Billion | 2.87 Billion | 2.2 Billion | 1.82 Billion |
Earnings before Tax | 8.14 Billion | -2.47 Billion | -12.23 Billion | -5.12 Billion | -623 Million | 4.93 Billion |
Net Income | 3.4 Billion | -5.02 Billion | -16.12 Billion | -7.81 Billion | -2.69 Billion | 2.64 Billion |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | - | - | - | - | - | - |
Weighted Average Shares Outstanding (Diluted) | - | - | - | - | - | - |
Gross Margin | 0.95 | 0.91 | 0.99 | 0.99 | 0.99 | 1.00 |
EBIT Margin | 0.85 | 0.81 | 1.64 | 0.90 | 0.91 | 0.95 |
Profit Margin | 0.04 | -0.06 | -0.27 | -0.16 | -0.06 | 0.06 |
EBITDA | 68.75 Billion | 63.04 Billion | 37.97 Billion | 42.63 Billion | 44.05 Billion | 40.69 Billion |
Earnings Before Tax Margin | 0.57 | 0.60 | 1.41 | 0.66 | 0.68 | 0.73 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 22.81 Billion | 81.31 Billion | 18.12 Billion | 15.99 Billion | 25.95 Billion | 21.25 Billion |
Cost of Revenue | 237 Million | 3.84 Billion | 1.1 Billion | 1.01 Billion | 1.16 Billion | 564 Million |
Gross Profit | 22.57 Billion | 77.47 Billion | 17.02 Billion | 14.98 Billion | 24.78 Billion | 20.68 Billion |
Operating Expenses | 9.65 Billion | 31.25 Billion | 6.23 Billion | 4.69 Billion | 5.38 Billion | 4.37 Billion |
Selling, General and Administrative Expenses | 1.43 Billion | - | 4.98 Billion | 1.32 Billion | 1.14 Billion | 1.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 754 Million | 790 Million | -1.92 Billion | -2.71 Billion | -2.91 Billion | -2.21 Billion |
Cost and Expenses | 9.89 Billion | 35.09 Billion | 7.33 Billion | 5.7 Billion | 6.55 Billion | 4.94 Billion |
Operating Income | 14.78 Billion | 48.99 Billion | 6.68 Billion | 9.13 Billion | 31.11 Billion | 15.57 Billion |
Interest Expense | 12.21 Billion | 43.02 Billion | 7.21 Billion | 11.78 Billion | 12.95 Billion | 11.07 Billion |
Income Tax Expense | 2.09 Billion | 3.99 Billion | 1.47 Billion | -38 Million | 948 Million | 1.61 Billion |
Earnings before Tax | 2.49 Billion | 8.14 Billion | 2.08 Billion | -3.25 Billion | 4.71 Billion | 4.59 Billion |
Net Income | 394 Million | 3.4 Billion | -134 Million | -3.21 Billion | 3.77 Billion | 2.98 Billion |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | - | - | - | - | - | - |
Weighted Average Shares Outstanding (Diluted) | - | - | - | - | - | - |
Gross Margin | 0.99 | 0.95 | 0.94 | 0.94 | 0.96 | 0.97 |
EBIT Margin | 0.86 | - | 0.62 | 0.85 | 1.37 | 0.93 |
Profit Margin | 0.02 | 0.04 | -0.01 | -0.20 | 0.15 | 0.14 |
EBITDA | 19.62 Billion | - | 11.21 Billion | 13.55 Billion | 35.55 Billion | 19.77 Billion |
Earnings Before Tax Margin | 0.65 | 0.60 | 0.37 | 0.57 | 1.20 | 0.73 |
0116
NINJ3
FCONSUMER
8964
MIR
KRKN