USD 0.26
(-3.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 873.93 Billion | 748.11 Billion | 641.34 Billion | 492.05 Billion | 479.55 Billion |
Total Current Assets | 104.43 Billion | 111.76 Billion | 135.21 Billion | 92.32 Billion | 84.91 Billion |
Cash And Short Term Investments | 82.92 Billion | 80.57 Billion | 81.29 Billion | 47.23 Billion | 44.4 Billion |
Cash and Cash Equivalents | 27.02 Billion | 38.18 Billion | 28.37 Billion | 20.67 Billion | 13.08 Billion |
Short Term Investments | 55.9 Billion | 42.39 Billion | 52.91 Billion | 26.55 Billion | 31.31 Billion |
Net Receivables | 15.63 Billion | 21.59 Billion | 45.44 Billion | 40.09 Billion | 29.6 Billion |
Inventory | 1.68 Billion | 1.19 Billion | 815 Million | 833 Million | 609 Million |
Other Current Assets | 4 Million | 4.9 Billion | 3 Billion | 825 Million | 722 Million |
Total Non-Current Assets | 769.49 Billion | 636.35 Billion | 506.13 Billion | 399.73 Billion | 394.63 Billion |
Net PPE | 696.59 Billion | 544.46 Billion | 445.08 Billion | 353.79 Billion | 350.76 Billion |
Good Will And Intangible Assets | 37.88 Billion | 38.59 Billion | 39.72 Billion | 36.41 Billion | 35.97 Billion |
Good Will | 11.59 Billion | 11.59 Billion | 11.59 Billion | 11.59 Billion | 11.38 Billion |
Intangible Assets | 26.28 Billion | 26.99 Billion | 28.12 Billion | 24.81 Billion | 24.58 Billion |
Long-Term Investments | 7.89 Billion | 5.37 Billion | 3.25 Billion | 2.99 Billion | 1.29 Billion |
Tax Assets | 5.55 Billion | 4.7 Billion | 1.06 Billion | 1.61 Billion | 1.46 Billion |
Other Non Current Assets | 21.57 Billion | 43.21 Billion | 17 Billion | 4.91 Billion | 5.15 Billion |
Other Assets | - | - | - | - | - |
Total Liabilities | 752.23 Billion | 628.37 Billion | 514.97 Billion | 427.3 Billion | 400.7 Billion |
Total Current Liabilities | 142.04 Billion | 115.84 Billion | 101.27 Billion | 60.79 Billion | 52.73 Billion |
Account Payables | 9.09 Billion | 5.39 Billion | 5.6 Billion | 3.24 Billion | 3.73 Billion |
Tax Payables | 429 Million | 1.65 Billion | 504 Million | 2.02 Billion | 1.71 Billion |
Short Term Debt | 82.32 Billion | 43.22 Billion | 14.94 Billion | 41.42 Billion | 35.33 Billion |
Deferred Revenue | 11 Million | 11 Million | 11 Million | 100 Million | 39 Million |
Other Current Liabilities | 50.61 Billion | 67.21 Billion | 80.71 Billion | 16.02 Billion | 13.62 Billion |
Total Non Current Liabilities | 610.19 Billion | 512.52 Billion | 413.69 Billion | 366.51 Billion | 347.97 Billion |
Long-Term Debt | 573.33 Billion | 473.2 Billion | 376.72 Billion | 310.22 Billion | 298.79 Billion |
Deferred Revenue Non Current | 192 Million | 203 Million | 214 Million | 2.08 Billion | 810 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 17.95 Billion | 23.74 Billion | 24.28 Billion | 43.4 Billion | 38.2 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 121.69 Billion | 119.74 Billion | 126.37 Billion | 64.74 Billion | 78.84 Billion |
Stock Holders Equity | 105.21 Billion | 106.8 Billion | 118.43 Billion | 62.07 Billion | 74.52 Billion |
Common Stock | 4.8 Billion | 4.8 Billion | 4.8 Billion | 3.79 Billion | 3.79 Billion |
Retained Earnings | -56.43 Billion | -53.62 Billion | -38.42 Billion | -6.48 Billion | 1.2 Billion |
Accumulated other comprehensive income | - | -618 Million | -1.32 Billion | -5.22 Billion | -1.08 Billion |
Common Stock Equity | 105.21 Billion | 106.8 Billion | 118.43 Billion | 62.07 Billion | 74.52 Billion |
Capital Lease Obligation | 8.34 Billion | 6.16 Billion | 3.45 Billion | 2.11 Billion | 1.64 Billion |
Total Investments | 63.79 Billion | 47.76 Billion | 56.17 Billion | 29.55 Billion | 32.6 Billion |
Total Debt | 655.66 Billion | 516.43 Billion | 391.66 Billion | 351.64 Billion | 334.13 Billion |
Net Debt | 628.64 Billion | 478.24 Billion | 363.28 Billion | 330.96 Billion | 321.04 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 895.05 Billion | 873.93 Billion | 873.93 Billion | 886.73 Billion | 813.45 Billion | 778.54 Billion |
Total Current Assets | 103.91 Billion | 104.43 Billion | 104.43 Billion | 140.18 Billion | 120.49 Billion | 110.71 Billion |
Cash And Short Term Investments | 79.39 Billion | 82.92 Billion | 82.92 Billion | 114.8 Billion | 87.5 Billion | 73.44 Billion |
Cash and Cash Equivalents | 16.55 Billion | 27.02 Billion | 27.02 Billion | 55.91 Billion | 24.43 Billion | 20.09 Billion |
Short Term Investments | 62.84 Billion | 55.9 Billion | 55.9 Billion | 58.89 Billion | 63.07 Billion | 53.35 Billion |
Net Receivables | 17.7 Billion | 15.63 Billion | 15.63 Billion | 16.45 Billion | 20.79 Billion | 21.78 Billion |
Inventory | 1.02 Billion | 1.68 Billion | 1.68 Billion | 1.77 Billion | 1.49 Billion | 1.62 Billion |
Other Current Assets | 5.78 Billion | 4 Million | 4 Million | 3.65 Billion | 3.9 Billion | 4.6 Billion |
Total Non-Current Assets | 791.13 Billion | 769.49 Billion | 769.49 Billion | 746.54 Billion | 692.95 Billion | 667.83 Billion |
Net PPE | 711.48 Billion | 696.59 Billion | 696.59 Billion | 656.47 Billion | 603.64 Billion | 576.16 Billion |
Good Will And Intangible Assets | 37.5 Billion | 37.88 Billion | 37.88 Billion | 37.64 Billion | 38.01 Billion | 38.26 Billion |
Good Will | - | 11.59 Billion | 11.59 Billion | - | - | - |
Intangible Assets | - | 26.28 Billion | 26.28 Billion | - | - | - |
Long-Term Investments | 10.34 Billion | 7.89 Billion | 7.89 Billion | 5.81 Billion | 5.71 Billion | 5.33 Billion |
Tax Assets | 6.01 Billion | 5.55 Billion | 5.55 Billion | 5.72 Billion | 5.88 Billion | 4.57 Billion |
Other Non Current Assets | 25.79 Billion | 21.57 Billion | 21.57 Billion | 40.89 Billion | 39.7 Billion | 43.48 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 772.72 Billion | 752.23 Billion | 752.23 Billion | 766.39 Billion | 689.49 Billion | 660.44 Billion |
Total Current Liabilities | 155.99 Billion | 142.04 Billion | 142.04 Billion | 164.52 Billion | 136.75 Billion | 144.67 Billion |
Account Payables | 6.05 Billion | 9.09 Billion | 9.09 Billion | 7.97 Billion | 7.14 Billion | 7.11 Billion |
Tax Payables | 807 Million | 429 Million | 429 Million | 1.47 Billion | 1.34 Billion | 575 Million |
Short Term Debt | 103.36 Billion | 82.32 Billion | 82.32 Billion | 101.75 Billion | 85.26 Billion | 77.88 Billion |
Deferred Revenue | 6.58 Billion | 11 Million | 11 Million | 11 Million | 11 Million | 11 Million |
Other Current Liabilities | 39.98 Billion | 50.61 Billion | 50.61 Billion | 54.77 Billion | 44.33 Billion | 59.66 Billion |
Total Non Current Liabilities | 616.72 Billion | 610.19 Billion | 610.19 Billion | 601.86 Billion | 552.73 Billion | 515.77 Billion |
Long-Term Debt | 576.24 Billion | 573.33 Billion | 573.33 Billion | 556.39 Billion | 508.48 Billion | 473.46 Billion |
Deferred Revenue Non Current | 11.14 Billion | 192 Million | 192 Million | 195 Million | 197 Million | 200 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.52 Billion | 17.95 Billion | 17.95 Billion | 27.31 Billion | 26.15 Billion | 25.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 122.33 Billion | 121.69 Billion | 121.69 Billion | 120.34 Billion | 123.96 Billion | 118.1 Billion |
Stock Holders Equity | 105.44 Billion | 105.21 Billion | 105.21 Billion | 103.89 Billion | 107.74 Billion | 103.98 Billion |
Common Stock | 4.81 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion | 4.8 Billion |
Retained Earnings | -57.06 Billion | -56.43 Billion | -56.43 Billion | -57.98 Billion | -52.28 Billion | -53.58 Billion |
Accumulated other comprehensive income | - | - | - | -1.48 Billion | -2.34 Billion | -4.01 Billion |
Common Stock Equity | 105.44 Billion | 105.21 Billion | 105.21 Billion | 103.89 Billion | 107.74 Billion | 103.98 Billion |
Capital Lease Obligation | 8.86 Billion | 8.34 Billion | 8.34 Billion | 6.94 Billion | 6.5 Billion | 6.29 Billion |
Total Investments | 73.18 Billion | 63.79 Billion | 63.79 Billion | 64.71 Billion | 68.79 Billion | 58.68 Billion |
Total Debt | 679.61 Billion | 655.66 Billion | 655.66 Billion | 658.15 Billion | 593.74 Billion | 551.34 Billion |
Net Debt | 663.05 Billion | 628.64 Billion | 628.64 Billion | 602.24 Billion | 569.31 Billion | 531.25 Billion |
0116
NINJ3
FCONSUMER
8964
MIR
KRKN