Focus Dynamics Group Berhad (0116.KL)
MYR 0.02
(33.33%)
MYR 0.02
(33.33%)
| Breakdown | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 75.38 Million | 60.23 Million | 66.25 Million | 39.07 Million | 24.2 Million | 31.68 Million |
| Cost of Revenue | 31.05 Million | 29.48 Million | 32.72 Million | 18.68 Million | 11.95 Million | 16.51 Million |
| Gross Profit | 44.32 Million | 30.74 Million | 33.53 Million | 20.39 Million | 12.25 Million | 15.16 Million |
| Operating Expenses | 52.38 Million | 38.63 Million | 12.78 Million | 16.57 Million | 14.82 Million | 9.72 Million |
| Selling, General and Administrative Expenses | 52.38 Million | 38.63 Million | 15.76 Million | 22.15 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 12.78 Million | 16.57 Million | 14.82 Million | 9.72 Million |
| Cost and Expenses | 83.43 Million | 68.11 Million | 45.51 Million | 35.25 Million | 26.77 Million | 26.24 Million |
| Operating Income | -8.05 Million | -7.88 Million | 22.74 Million | 3.88 Million | -2.12 Million | 5.44 Million |
| Interest Expense | 2.62 Million | 2.1 Million | 760.61 Thousand | 905.35 Thousand | 64.5 Thousand | 63.75 Thousand |
| Income Tax Expense | 2.83 Million | 2.15 Million | 5.8 Million | 2.63 Million | 826.03 Thousand | 635.07 Thousand |
| Earnings before Tax | -14.64 Million | -58.12 Million | 21.98 Million | 741.29 Thousand | -2.19 Million | 5.37 Million |
| Net Income | -19.33 Million | -74.42 Million | 16.61 Million | -1.89 Million | -3.01 Million | 4.74 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | 0.00 | -0.00 | -0.00 | 0.00 |
| Earnings Per Share Diluted | -0.00 | -0.01 | 0.00 | -0.00 | -0.00 | 0.00 |
| Weighted Average Shares Outstanding | 6.37 Billion | 6.34 Billion | 8.11 Billion | 6.12 Billion | 5.95 Billion | 4.43 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.37 Billion | 6.34 Billion | 8.11 Billion | 6.12 Billion | 5.95 Billion | 5.07 Billion |
| Gross Margin | 0.59 | 0.51 | 0.51 | 0.52 | 0.51 | 0.48 |
| EBIT Margin | 0.03 | 0.07 | 0.40 | 0.27 | 0.07 | 0.27 |
| Profit Margin | -0.26 | -1.24 | 0.25 | -0.05 | -0.12 | 0.15 |
| EBITDA | 2.02 Million | 4.1 Million | 26.42 Million | 10.48 Million | 1.74 Million | 8.56 Million |
| Earnings Before Tax Margin | -0.11 | -0.13 | 0.34 | 0.10 | -0.09 | 0.17 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 22.08 Million | 75.38 Million | 27.46 Million | 17.55 Million | 17.23 Million | 16.27 Million |
| Cost of Revenue | 8.88 Million | 31.05 Million | 13.36 Million | 6.04 Million | 5.89 Million | 7.67 Million |
| Gross Profit | 13.2 Million | 44.32 Million | 14.09 Million | 11.51 Million | 11.34 Million | 8.6 Million |
| Operating Expenses | 12.12 Million | 52.38 Million | 12.98 Million | 13.54 Million | 11.18 Million | 7.38 Million |
| Selling, General and Administrative Expenses | 13.03 Million | - | 15.3 Million | 13.66 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 914 Thousand | - | 2.32 Million | 124 Thousand | 11.18 Million | 7.38 Million |
| Cost and Expenses | 21 Million | 83.43 Million | 26.34 Million | 19.58 Million | 17.07 Million | 15.05 Million |
| Operating Income | 1.08 Million | -8.05 Million | 1.11 Million | -2.03 Million | -526 Thousand | 3.6 Million |
| Interest Expense | 842 Thousand | 2.62 Million | 620 Thousand | 835 Thousand | 490 Thousand | 1.03 Million |
| Income Tax Expense | 745 Thousand | 2.83 Million | 608 Thousand | 1.29 Million | 296 Thousand | 1.25 Million |
| Earnings before Tax | 5.54 Million | -14.64 Million | -13.92 Million | -5.39 Million | 3.32 Million | 5.81 Million |
| Net Income | 4.34 Million | -19.33 Million | -12.86 Million | -8.63 Million | 2.87 Million | 4.14 Million |
| Earnings Per Share Basic | 0.00 | - | -0.00 | -0.00 | 0.00 | 0.00 |
| Earnings Per Share Diluted | 0.00 | - | -0.00 | -0.00 | 0.00 | 0.00 |
| Weighted Average Shares Outstanding | 6.37 Billion | 6.37 Billion | 6.37 Billion | 6.37 Billion | 6.37 Billion | 6.37 Billion |
| Weighted Average Shares Outstanding (Diluted) | 6.37 Billion | 6.37 Billion | 6.37 Billion | 6.37 Billion | 7.27 Billion | 7.27 Billion |
| Gross Margin | 0.60 | 0.59 | 0.51 | 0.66 | 0.66 | 0.53 |
| EBIT Margin | 0.17 | - | 0.12 | 0.07 | 0.11 | 0.40 |
| Profit Margin | 0.20 | -0.26 | -0.47 | -0.49 | 0.17 | 0.25 |
| EBITDA | 3.76 Million | - | 3.42 Million | 1.27 Million | 1.88 Million | 6.58 Million |
| Earnings Before Tax Margin | 0.05 | -0.11 | 0.04 | -0.12 | -0.03 | 0.22 |
NINJ3
FCONSUMER
BHARATGEAR
MIR
KRKN
RNWWW