IDR 354.0
(-1.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10207.02 Billion | 7809.97 Billion | 6459.79 Billion | 6157.61 Billion | 5552.2 Billion | 5433.5 Billion |
Cost of Revenue | 9032.7 Billion | 6816.26 Billion | 5498.22 Billion | 5173.4 Billion | 4668.47 Billion | 4606.21 Billion |
Gross Profit | 1174.32 Billion | 993.71 Billion | 961.56 Billion | 984.21 Billion | 883.72 Billion | 827.29 Billion |
Operating Expenses | 684.25 Billion | 620.72 Billion | 911.29 Billion | 883.05 Billion | 630.64 Billion | 570.52 Billion |
Selling, General and Administrative Expenses | 120.66 Billion | 118.54 Billion | 169.97 Billion | 134.16 Billion | 137.98 Billion | 121.03 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 563.58 Billion | 502.18 Billion | 741.31 Billion | 748.89 Billion | 492.66 Billion | 1.24 Billion |
Cost and Expenses | 9673.31 Billion | 7436.99 Billion | 6409.52 Billion | 6056.46 Billion | 5299.12 Billion | 5176.73 Billion |
Operating Income | 533.71 Billion | 309.04 Billion | 122.82 Billion | 158.7 Billion | 346.8 Billion | 249.26 Billion |
Interest Expense | 174.33 Billion | 144.95 Billion | 183.38 Billion | 260.69 Billion | 215.45 Billion | 130.88 Billion |
Income Tax Expense | 180.44 Billion | 101.5 Billion | 95.01 Billion | 19.51 Billion | 58.32 Billion | 46.7 Billion |
Earnings before Tax | 522.98 Billion | 245.07 Billion | -157.34 Billion | -504.74 Billion | 124.07 Billion | 115.36 Billion |
Net Income | 235.15 Billion | 143.57 Billion | -252.36 Billion | -524.25 Billion | 65.75 Billion | 10.37 Billion |
Earnings Per Share Basic | 111.00 | 62.01 | -108.99 | -226.42 | 33.95 | 4.52 |
Earnings Per Share Diluted | 94.65 | 52.88 | -108.99 | -226.42 | 27.92 | 4.52 |
Weighted Average Shares Outstanding | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 1.93 Billion | 2.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.71 Billion | 2.71 Billion | 2.31 Billion | 2.31 Billion | 2.35 Billion | 2.29 Billion |
Gross Margin | 0.12 | 0.13 | 0.15 | 0.16 | 0.16 | 0.15 |
EBIT Margin | 0.07 | 0.06 | 0.03 | 0.05 | 0.07 | 0.05 |
Profit Margin | 0.02 | 0.02 | -0.04 | -0.09 | 0.01 | 0.00 |
EBITDA | 755.83 Billion | 486.13 Billion | 157.58 Billion | -147.68 Billion | 414.12 Billion | 306.36 Billion |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.02 | 0.03 | 0.06 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2393.41 Billion | 2130.47 Billion | 3671.34 Billion | 10207.02 Billion | 2313.6 Billion | 2076.49 Billion |
Cost of Revenue | 2068 Billion | 1872.32 Billion | 3310.91 Billion | 9032.7 Billion | 2048.09 Billion | 1750.92 Billion |
Gross Profit | 325.4 Billion | 258.14 Billion | 360.42 Billion | 1174.32 Billion | 265.51 Billion | 325.57 Billion |
Operating Expenses | 165.02 Billion | 155.35 Billion | 159.48 Billion | 631.96 Billion | 137.74 Billion | 199.88 Billion |
Selling, General and Administrative Expenses | 163.52 Billion | 154.37 Billion | 159.16 Billion | - | 15.5 Billion | 41.3 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.49 Billion | -980.02 Million | -324.25 Million | -1.08 Billion | -15.09 Billion | - |
Cost and Expenses | 2233.03 Billion | 2027.68 Billion | 3470.4 Billion | 9664.66 Billion | 2185.84 Billion | 1950.8 Billion |
Operating Income | 160.37 Billion | 102.78 Billion | 200.94 Billion | 542.35 Billion | 119.72 Billion | 125.71 Billion |
Interest Expense | 30.71 Billion | 33.76 Billion | 50.18 Billion | 168.37 Billion | 48.3 Billion | 32.66 Billion |
Income Tax Expense | 43.18 Billion | 32.8 Billion | 57.19 Billion | 180.44 Billion | 49.55 Billion | 44.52 Billion |
Earnings before Tax | 128.37 Billion | 81.84 Billion | 277.76 Billion | 522.98 Billion | 47.81 Billion | 107.67 Billion |
Net Income | 54.94 Billion | 23.66 Billion | 168.4 Billion | 235.15 Billion | -8.58 Billion | 36.64 Billion |
Earnings Per Share Basic | 23.73 | 10.22 | 72.73 | - | -3.71 | 15.83 |
Earnings Per Share Diluted | 18.73 | 10.22 | 65.81 | - | -3.71 | 11.03 |
Weighted Average Shares Outstanding | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion | 2.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.93 Billion | 2.31 Billion | 2.89 Billion | 2.71 Billion | 2.31 Billion | 3.32 Billion |
Gross Margin | 0.14 | 0.12 | 0.10 | 0.12 | 0.11 | 0.16 |
EBIT Margin | 0.07 | 0.05 | 0.06 | - | 0.06 | 0.07 |
Profit Margin | 0.02 | 0.01 | 0.05 | 0.02 | -0.00 | 0.02 |
EBITDA | 171.08 Billion | 114.05 Billion | 216.02 Billion | - | 129.44 Billion | 151.45 Billion |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
LOWLF
8964
MIR
ICR-PA
HLLY-WT
1617